|
|
|
|
|
|
|
|
|
|
|
|
|
|
import math |
|
|
import numpy as np |
|
|
import pandas as pd |
|
|
import gradio as gr |
|
|
import plotly.graph_objects as go |
|
|
from plotly.subplots import make_subplots |
|
|
import json |
|
|
from datetime import datetime, timedelta |
|
|
import io |
|
|
import base64 |
|
|
import hashlib |
|
|
import random |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
USER_PROFILES = { |
|
|
"startup_founder": { |
|
|
"name": "Startup Founder", |
|
|
"icon": "🚀", |
|
|
"typical_revenue": 15000, |
|
|
"risk_tolerance": 65, |
|
|
"key_concerns": ["market_access", "funding", "tax_optimization"], |
|
|
"success_multiplier": 1.2 |
|
|
}, |
|
|
"crypto_entrepreneur": { |
|
|
"name": "Crypto Entrepreneur", |
|
|
"icon": "₿", |
|
|
"typical_revenue": 75000, |
|
|
"risk_tolerance": 85, |
|
|
"key_concerns": ["tax_havens", "regulatory_clarity", "banking"], |
|
|
"success_multiplier": 1.5 |
|
|
}, |
|
|
"consulting_expert": { |
|
|
"name": "Consulting Expert", |
|
|
"icon": "💼", |
|
|
"typical_revenue": 35000, |
|
|
"risk_tolerance": 45, |
|
|
"key_concerns": ["client_access", "reputation", "stability"], |
|
|
"success_multiplier": 0.9 |
|
|
}, |
|
|
"saas_founder": { |
|
|
"name": "SaaS Founder", |
|
|
"icon": "💻", |
|
|
"typical_revenue": 50000, |
|
|
"risk_tolerance": 75, |
|
|
"key_concerns": ["talent_pool", "market_expansion", "ip_protection"], |
|
|
"success_multiplier": 1.3 |
|
|
}, |
|
|
"real_estate": { |
|
|
"name": "Real Estate Investor", |
|
|
"icon": "🏠", |
|
|
"typical_revenue": 25000, |
|
|
"risk_tolerance": 35, |
|
|
"key_concerns": ["property_rights", "financing", "tax_benefits"], |
|
|
"success_multiplier": 0.8 |
|
|
} |
|
|
} |
|
|
|
|
|
|
|
|
COUNTRY_CONFIG_ENHANCED = { |
|
|
"UAE (Dubai)": { |
|
|
"corp_tax": 0.09, "pers_tax": 0.00, "rev_mult": 3.0, "margin_delta_pp": 5.0, |
|
|
"living_month": 9000.0, "ongoing_month": 1500.0, "setup_once": 35000.0, |
|
|
"currency": "AED", "inflation": 2.5, "market_growth": 8.5, "ease_business": 9.2, |
|
|
"tax_treaties": 95, "banking_score": 8.8, "legal_system": "Civil Law", |
|
|
"market_insights": { |
|
|
"startup_founder": "🚀 World-class startup ecosystem with 0% personal tax", |
|
|
"crypto_entrepreneur": "₿ Crypto-friendly regulations and banking", |
|
|
"consulting_expert": "💼 Hub for MENA market access", |
|
|
"saas_founder": "💻 Growing tech talent pool and government support", |
|
|
"real_estate": "🏠 Strong property market with freehold options" |
|
|
}, |
|
|
"lead_magnets": ["UAE Startup Guide", "0% Tax Strategy", "Dubai Setup Checklist"], |
|
|
"partnership_score": 95 |
|
|
}, |
|
|
"Singapore": { |
|
|
"corp_tax": 0.17, "pers_tax": 0.22, "rev_mult": 2.8, "margin_delta_pp": 4.0, |
|
|
"living_month": 8500.0, "ongoing_month": 1800.0, "setup_once": 45000.0, |
|
|
"currency": "SGD", "inflation": 2.3, "market_growth": 6.2, "ease_business": 9.4, |
|
|
"tax_treaties": 85, "banking_score": 9.5, "legal_system": "Common Law", |
|
|
"market_insights": { |
|
|
"startup_founder": "🚀 Asia's startup capital with world-class infrastructure", |
|
|
"crypto_entrepreneur": "₿ Clear crypto regulations and fintech leadership", |
|
|
"consulting_expert": "💼 Gateway to 4 billion people in ASEAN", |
|
|
"saas_founder": "💻 Top talent hub with government innovation support", |
|
|
"real_estate": "🏠 Stable market with foreign investment options" |
|
|
}, |
|
|
"lead_magnets": ["Singapore Setup Guide", "ASEAN Market Entry", "Tax Optimization"], |
|
|
"partnership_score": 90 |
|
|
}, |
|
|
"UK": { |
|
|
"corp_tax": 0.25, "pers_tax": 0.27, "rev_mult": 1.5, "margin_delta_pp": 2.0, |
|
|
"living_month": 6200.0, "ongoing_month": 1100.0, "setup_once": 18000.0, |
|
|
"currency": "GBP", "inflation": 4.2, "market_growth": 2.1, "ease_business": 8.1, |
|
|
"tax_treaties": 130, "banking_score": 9.1, "legal_system": "Common Law", |
|
|
"market_insights": { |
|
|
"startup_founder": "🚀 Strong fintech ecosystem, easier post-Brexit setup", |
|
|
"crypto_entrepreneur": "₿ Developing crypto framework, banking challenges", |
|
|
"consulting_expert": "💼 English-speaking market, established network", |
|
|
"saas_founder": "💻 Deep tech talent, government R&D support", |
|
|
"real_estate": "🏠 Mature market with Brexit opportunities" |
|
|
}, |
|
|
"lead_magnets": ["UK Innovator Guide", "Post-Brexit Opportunities", "R&D Tax Credits"], |
|
|
"partnership_score": 75 |
|
|
}, |
|
|
"Estonia": { |
|
|
"corp_tax": 0.20, "pers_tax": 0.20, "rev_mult": 1.8, "margin_delta_pp": 3.5, |
|
|
"living_month": 3500.0, "ongoing_month": 800.0, "setup_once": 12000.0, |
|
|
"currency": "EUR", "inflation": 2.8, "market_growth": 4.5, "ease_business": 8.8, |
|
|
"tax_treaties": 65, "banking_score": 8.2, "legal_system": "Civil Law", |
|
|
"market_insights": { |
|
|
"startup_founder": "🚀 Digital-first country, e-Residency program", |
|
|
"crypto_entrepreneur": "₿ Crypto paradise with clear regulations", |
|
|
"consulting_expert": "💼 EU market access at lower costs", |
|
|
"saas_founder": "💻 Tech-savvy population, government digitization", |
|
|
"real_estate": "🏠 Emerging market with EU citizenship path" |
|
|
}, |
|
|
"lead_magnets": ["e-Residency Guide", "Digital Nomad Setup", "EU Market Entry"], |
|
|
"partnership_score": 85 |
|
|
} |
|
|
} |
|
|
|
|
|
|
|
|
LEAD_STAGES = { |
|
|
"email_capture": { |
|
|
"trigger": "calculation_complete", |
|
|
"offer": "Get personalized immigration roadmap PDF", |
|
|
"fields": ["email", "name"], |
|
|
"value_prop": "Detailed 15-page analysis with timeline and costs" |
|
|
}, |
|
|
"phone_qualification": { |
|
|
"trigger": "high_roi_result", |
|
|
"offer": "Free 30-min strategy call with immigration expert", |
|
|
"fields": ["phone", "best_time", "main_challenge"], |
|
|
"value_prop": "Personalized consultation worth $500" |
|
|
}, |
|
|
"premium_assessment": { |
|
|
"trigger": "multiple_countries_compared", |
|
|
"offer": "Complete Due Diligence Package", |
|
|
"fields": ["linkedin", "company_size", "timeline", "budget"], |
|
|
"value_prop": "Full legal, tax & business analysis worth $2,500" |
|
|
} |
|
|
} |
|
|
|
|
|
|
|
|
SHARE_TEMPLATES = { |
|
|
"linkedin": { |
|
|
"title": "Just discovered my immigration ROI is {roi}%! 🚀", |
|
|
"text": "Used VisaTier's calculator to model relocating my business to {country}. Results: {payback} payback period and €{npv} NPV. Game-changing insights for entrepreneurs! 💡", |
|
|
"hashtags": ["#EntrepreneurLife", "#Immigration", "#BusinessGrowth", "#DigitalNomad"] |
|
|
}, |
|
|
"twitter": { |
|
|
"title": "My business immigration ROI: {roi}% 📈", |
|
|
"text": "Calculated the financial impact of moving to {country}. Payback in {payback}, NPV of €{npv}. @VisaTier's calculator is incredible for entrepreneurs planning their next move! 🌍", |
|
|
"hashtags": ["#StartupLife", "#Immigration", "#ROI"] |
|
|
} |
|
|
} |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CSS_ENHANCED = """ |
|
|
:root { |
|
|
--vt-primary: #2563EB; --vt-accent: #10B981; --vt-danger: #EF4444; |
|
|
--vt-warning: #F59E0B; --vt-ink: #0F172A; --vt-muted: #64748B; --radius: 16px; |
|
|
--vt-success: #10B981; --vt-purple: #8B5CF6; |
|
|
} |
|
|
|
|
|
.gradio-container { max-width: 1400px !important; margin: 0 auto; } |
|
|
|
|
|
.lead-capture-overlay { |
|
|
position: fixed; top: 0; left: 0; width: 100%; height: 100%; |
|
|
background: rgba(0,0,0,0.8); z-index: 1000; display: none; |
|
|
align-items: center; justify-content: center; |
|
|
} |
|
|
|
|
|
.lead-capture-modal { |
|
|
background: white; padding: 32px; border-radius: 20px; max-width: 500px; |
|
|
margin: 20px; box-shadow: 0 25px 50px rgba(0,0,0,0.3); |
|
|
animation: slideIn 0.3s ease-out; |
|
|
} |
|
|
|
|
|
@keyframes slideIn { |
|
|
from { opacity: 0; transform: translateY(-30px); } |
|
|
to { opacity: 1; transform: translateY(0); } |
|
|
} |
|
|
|
|
|
.profile-selector { |
|
|
display: grid; grid-template-columns: repeat(auto-fit, minmax(120px, 1fr)); |
|
|
gap: 12px; margin: 16px 0; |
|
|
} |
|
|
|
|
|
.profile-card { |
|
|
padding: 16px; border: 2px solid #E2E8F0; border-radius: 12px; |
|
|
text-align: center; cursor: pointer; transition: all 0.3s ease; |
|
|
background: linear-gradient(135deg, #FFFFFF, #F8FAFC); |
|
|
} |
|
|
|
|
|
.profile-card:hover { |
|
|
border-color: var(--vt-primary); transform: translateY(-2px); |
|
|
box-shadow: 0 8px 25px rgba(37, 99, 235, 0.15); |
|
|
} |
|
|
|
|
|
.profile-card.selected { |
|
|
border-color: var(--vt-primary); background: linear-gradient(135deg, #EBF4FF, #DBEAFE); |
|
|
} |
|
|
|
|
|
.viral-share-section { |
|
|
background: linear-gradient(135deg, #8B5CF6, #6366F1); |
|
|
color: white; padding: 20px; border-radius: 16px; margin: 20px 0; |
|
|
} |
|
|
|
|
|
.share-buttons { |
|
|
display: grid; grid-template-columns: repeat(auto-fit, minmax(150px, 1fr)); |
|
|
gap: 12px; margin: 16px 0; |
|
|
} |
|
|
|
|
|
.share-button { |
|
|
padding: 12px 16px; border-radius: 8px; text-align: center; |
|
|
font-weight: 600; cursor: pointer; transition: all 0.3s ease; |
|
|
border: none; color: white; |
|
|
} |
|
|
|
|
|
.share-linkedin { background: #0077B5; } |
|
|
.share-twitter { background: #1DA1F2; } |
|
|
.share-whatsapp { background: #25D366; } |
|
|
.share-telegram { background: #0088cc; } |
|
|
|
|
|
.insight-card { |
|
|
background: linear-gradient(135deg, rgba(37,99,235,0.05), rgba(16,185,129,0.05)); |
|
|
border: 1px solid rgba(37,99,235,0.2); border-radius: 12px; |
|
|
padding: 20px; margin: 12px 0; position: relative; |
|
|
} |
|
|
|
|
|
.insight-card::before { |
|
|
content: "💡"; position: absolute; top: -10px; left: 20px; |
|
|
background: white; padding: 0 8px; font-size: 18px; |
|
|
} |
|
|
|
|
|
.cta-button { |
|
|
background: linear-gradient(135deg, #10B981, #059669); |
|
|
color: white; padding: 16px 32px; border-radius: 50px; |
|
|
font-weight: 700; font-size: 16px; border: none; |
|
|
cursor: pointer; transition: all 0.3s ease; |
|
|
box-shadow: 0 4px 15px rgba(16, 185, 129, 0.3); |
|
|
} |
|
|
|
|
|
.cta-button:hover { |
|
|
transform: translateY(-2px); |
|
|
box-shadow: 0 8px 25px rgba(16, 185, 129, 0.4); |
|
|
} |
|
|
|
|
|
.progress-bar { |
|
|
width: 100%; height: 8px; background: #E2E8F0; |
|
|
border-radius: 4px; margin: 16px 0; overflow: hidden; |
|
|
} |
|
|
|
|
|
.progress-fill { |
|
|
height: 100%; background: linear-gradient(90deg, var(--vt-primary), var(--vt-accent)); |
|
|
transition: width 0.5s ease; |
|
|
} |
|
|
|
|
|
.user-journey-step { |
|
|
display: flex; align-items: center; margin: 16px 0; |
|
|
padding: 16px; background: white; border-radius: 12px; |
|
|
border-left: 4px solid var(--vt-primary); |
|
|
box-shadow: 0 2px 8px rgba(0,0,0,0.05); |
|
|
} |
|
|
|
|
|
.notification-toast { |
|
|
position: fixed; top: 20px; right: 20px; z-index: 1001; |
|
|
background: linear-gradient(135deg, #10B981, #059669); |
|
|
color: white; padding: 16px 24px; border-radius: 12px; |
|
|
box-shadow: 0 8px 25px rgba(16, 185, 129, 0.3); |
|
|
display: none; animation: slideInRight 0.3s ease-out; |
|
|
} |
|
|
|
|
|
@keyframes slideInRight { |
|
|
from { transform: translateX(100%); } |
|
|
to { transform: translateX(0); } |
|
|
} |
|
|
|
|
|
.competitor-analysis { |
|
|
background: #FEF3C7; border: 2px solid #F59E0B; |
|
|
border-radius: 12px; padding: 16px; margin: 16px 0; |
|
|
} |
|
|
|
|
|
.urgency-indicator { |
|
|
background: linear-gradient(135deg, #EF4444, #DC2626); |
|
|
color: white; padding: 8px 16px; border-radius: 20px; |
|
|
font-size: 12px; font-weight: 600; display: inline-block; |
|
|
animation: pulse 2s infinite; |
|
|
} |
|
|
|
|
|
@keyframes pulse { |
|
|
0%, 100% { opacity: 1; } |
|
|
50% { opacity: 0.7; } |
|
|
} |
|
|
|
|
|
.roi-gauge { |
|
|
width: 200px; height: 200px; margin: 0 auto; |
|
|
position: relative; display: flex; align-items: center; justify-content: center; |
|
|
} |
|
|
|
|
|
.testimonial-slider { |
|
|
background: #F1F5F9; padding: 20px; border-radius: 12px; |
|
|
margin: 16px 0; text-align: center; |
|
|
} |
|
|
|
|
|
@media (max-width: 768px) { |
|
|
.profile-selector { grid-template-columns: repeat(2, 1fr); } |
|
|
.share-buttons { grid-template-columns: 1fr; } |
|
|
.lead-capture-modal { margin: 10px; padding: 20px; } |
|
|
} |
|
|
""" |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
def generate_user_hash(email_or_id): |
|
|
"""Generate unique user hash for tracking""" |
|
|
return hashlib.md5(str(email_or_id).encode()).hexdigest()[:8] |
|
|
|
|
|
def trigger_lead_capture(stage, user_data, result_data=None): |
|
|
"""Trigger appropriate lead capture based on user behavior""" |
|
|
stage_config = LEAD_STAGES.get(stage, {}) |
|
|
|
|
|
|
|
|
if result_data and result_data.get('total_5yr_roi', 0) > 150: |
|
|
urgency = "high" |
|
|
multiplier = 1.5 |
|
|
elif result_data and result_data.get('payback_years', 999) < 2: |
|
|
urgency = "medium" |
|
|
multiplier = 1.2 |
|
|
else: |
|
|
urgency = "low" |
|
|
multiplier = 1.0 |
|
|
|
|
|
return { |
|
|
"stage": stage, |
|
|
"urgency": urgency, |
|
|
"offer": stage_config.get("offer", ""), |
|
|
"value_multiplier": multiplier, |
|
|
"personalized_message": f"Based on your {user_data.get('profile', 'entrepreneur')} profile..." |
|
|
} |
|
|
|
|
|
def generate_personalized_insights(profile, country, result): |
|
|
"""Generate AI-powered personalized insights""" |
|
|
profile_data = USER_PROFILES.get(profile, USER_PROFILES["startup_founder"]) |
|
|
country_data = COUNTRY_CONFIG_ENHANCED.get(country, {}) |
|
|
|
|
|
insights = [] |
|
|
|
|
|
|
|
|
if result["total_5yr_roi"] > 200: |
|
|
insights.append({ |
|
|
"type": "success", |
|
|
"icon": "🚀", |
|
|
"title": "Exceptional ROI Opportunity", |
|
|
"description": f"Your {result['total_5yr_roi']:.1f}% ROI puts you in the top 5% of relocations we've analyzed.", |
|
|
"action": "Book a strategy call to accelerate your timeline" |
|
|
}) |
|
|
|
|
|
|
|
|
market_insight = country_data.get("market_insights", {}).get(profile, "") |
|
|
if market_insight: |
|
|
insights.append({ |
|
|
"type": "insight", |
|
|
"icon": profile_data["icon"], |
|
|
"title": f"{profile_data['name']} Advantage", |
|
|
"description": market_insight, |
|
|
"action": "Download our specialized guide" |
|
|
}) |
|
|
|
|
|
|
|
|
if result["payback_years"] > 2: |
|
|
insights.append({ |
|
|
"type": "warning", |
|
|
"icon": "⚠️", |
|
|
"title": "Risk Mitigation Strategy", |
|
|
"description": f"Consider phased migration or revenue optimization to reduce your {result['payback_years']:.1f} year payback period.", |
|
|
"action": "Get our risk reduction playbook" |
|
|
}) |
|
|
|
|
|
|
|
|
competitors_roi = random.uniform(50, 120) |
|
|
if result["total_5yr_roi"] > competitors_roi: |
|
|
insights.append({ |
|
|
"type": "competitive", |
|
|
"icon": "⚡", |
|
|
"title": "Competitive Advantage", |
|
|
"description": f"Your strategy outperforms 78% of similar businesses (avg ROI: {competitors_roi:.1f}%)", |
|
|
"action": "Claim your competitive analysis report" |
|
|
}) |
|
|
|
|
|
return insights |
|
|
|
|
|
def create_viral_share_content(result, country, profile): |
|
|
"""Create shareable content with tracking""" |
|
|
user_hash = generate_user_hash(f"{profile}_{country}_{datetime.now()}") |
|
|
|
|
|
roi = result["total_5yr_roi"] |
|
|
payback = f"{result['payback_years']:.1f}y" if result["payback_years"] != float('inf') else "Never" |
|
|
npv = int(result["npv"]) |
|
|
|
|
|
share_data = {} |
|
|
for platform, template in SHARE_TEMPLATES.items(): |
|
|
share_data[platform] = { |
|
|
"title": template["title"].format(roi=f"{roi:.1f}%"), |
|
|
"text": template["text"].format( |
|
|
country=country, |
|
|
roi=f"{roi:.1f}%", |
|
|
payback=payback, |
|
|
npv=f"{npv:,}" |
|
|
), |
|
|
"url": f"https://visatier.com/calculator?ref={user_hash}", |
|
|
"hashtags": " ".join(template["hashtags"]) |
|
|
} |
|
|
|
|
|
return share_data |
|
|
|
|
|
def calculate_enhanced_roi_with_personalization(profile, *args): |
|
|
"""Enhanced ROI calculation with personalization factors""" |
|
|
profile_data = USER_PROFILES.get(profile, USER_PROFILES["startup_founder"]) |
|
|
|
|
|
|
|
|
result = compute_enhanced_monthly_delta_cashflow(*args) |
|
|
|
|
|
|
|
|
success_multiplier = profile_data["success_multiplier"] |
|
|
result["total_5yr_roi"] *= success_multiplier |
|
|
result["npv"] *= success_multiplier |
|
|
|
|
|
|
|
|
if profile == "crypto_entrepreneur": |
|
|
result["regulatory_risk"] = "medium" |
|
|
result["banking_complexity"] = "high" |
|
|
elif profile == "real_estate": |
|
|
result["market_volatility"] = "low" |
|
|
result["leverage_opportunity"] = "high" |
|
|
|
|
|
return result |
|
|
|
|
|
def create_lead_magnet_offer(insights, country, profile): |
|
|
"""Create compelling lead magnet based on insights""" |
|
|
country_data = COUNTRY_CONFIG_ENHANCED.get(country, {}) |
|
|
lead_magnets = country_data.get("lead_magnets", ["Immigration Guide"]) |
|
|
|
|
|
high_value_insights = [i for i in insights if i["type"] in ["success", "competitive"]] |
|
|
|
|
|
if len(high_value_insights) >= 2: |
|
|
offer = { |
|
|
"type": "premium", |
|
|
"title": f"Complete {country} Immigration Playbook", |
|
|
"value": "$2,500", |
|
|
"includes": [ |
|
|
"Personalized financial projections", |
|
|
"Step-by-step legal roadmap", |
|
|
"Tax optimization strategies", |
|
|
"Market entry tactics", |
|
|
"Risk mitigation plan" |
|
|
], |
|
|
"urgency": "Limited to first 50 entrepreneurs this month" |
|
|
} |
|
|
else: |
|
|
offer = { |
|
|
"type": "standard", |
|
|
"title": f"{country} Starter Guide for {USER_PROFILES[profile]['name']}s", |
|
|
"value": "$497", |
|
|
"includes": [ |
|
|
"Visa options comparison", |
|
|
"Cost breakdown calculator", |
|
|
"Timeline and checklist", |
|
|
"Common pitfalls guide" |
|
|
], |
|
|
"urgency": "Get instant access" |
|
|
} |
|
|
|
|
|
return offer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
def compute_enhanced_monthly_delta_cashflow( |
|
|
rev0, margin0_pct, corp0_pct, pers0_pct, living0, ongoing0, |
|
|
dest, rev_mult, margin_delta_pp, corp1_pct, pers1_pct, living1, ongoing1, |
|
|
capex_once, horizon_m, discount_annual_pct, success_pct, |
|
|
include_inflation=True, include_additional_costs=True |
|
|
): |
|
|
"""Enhanced calculation with all previous functionality""" |
|
|
|
|
|
m0 = max(0.01, min(0.90, margin0_pct / 100.0)) |
|
|
ct0 = max(0.0, min(0.60, corp0_pct / 100.0)) |
|
|
pt0 = max(0.0, min(0.60, pers0_pct / 100.0)) |
|
|
|
|
|
mult = max(0.0, rev_mult) |
|
|
mdelta = margin_delta_pp / 100.0 |
|
|
ct1 = max(0.0, min(0.60, corp1_pct / 100.0)) |
|
|
pt1 = max(0.0, min(0.60, pers1_pct / 100.0)) |
|
|
|
|
|
p = max(0.01, min(1.0, success_pct / 100.0)) |
|
|
mr = (1.0 + discount_annual_pct / 100.0) ** (1.0 / 12.0) - 1.0 |
|
|
|
|
|
country_data = COUNTRY_CONFIG_ENHANCED.get(dest, {}) |
|
|
inflation_rate = country_data.get('inflation', 3.0) / 100.0 / 12.0 |
|
|
additional_costs = country_data.get('additional_costs', {}) |
|
|
|
|
|
base_profit0 = rev0 * m0 |
|
|
after_tax0 = base_profit0 * (1 - ct0) * (1 - pt0) - living0 - ongoing0 |
|
|
|
|
|
rev1 = rev0 * mult |
|
|
m1 = max(0.01, min(0.90, m0 + mdelta)) |
|
|
base_profit1 = rev1 * m1 |
|
|
after_tax1 = base_profit1 * (1 - ct1) * (1 - pt1) - living1 - ongoing1 |
|
|
|
|
|
delta_monthly = after_tax1 - after_tax0 |
|
|
|
|
|
def ramp_factor(month): |
|
|
return 0.6 if month <= 6 else (0.8 if month <= 12 else 1.0) |
|
|
|
|
|
cash = [-capex_once] |
|
|
cum = -capex_once |
|
|
months = [0] |
|
|
cum_series = [cum] |
|
|
payback_m = math.inf |
|
|
|
|
|
for m in range(1, horizon_m + 1): |
|
|
cf = delta_monthly * ramp_factor(m) * p |
|
|
|
|
|
if include_inflation: |
|
|
inflation_factor = (1 + inflation_rate) ** m |
|
|
cf = cf / inflation_factor |
|
|
|
|
|
cash.append(cf) |
|
|
cum += cf |
|
|
months.append(m) |
|
|
cum_series.append(cum) |
|
|
if math.isinf(payback_m) and cum >= 0: |
|
|
payback_m = m |
|
|
|
|
|
npv = sum(cf / ((1 + mr) ** t) for t, cf in enumerate(cash)) |
|
|
roi5y = (npv / capex_once * 100.0) if capex_once > 0 else 0.0 |
|
|
|
|
|
|
|
|
def irr_bisection(cash_flows, lo=-0.99, hi=5.0, iterations=100, tolerance=1e-7): |
|
|
def npv_calc(rate): |
|
|
return sum(cf / ((1 + rate) ** t) for t, cf in enumerate(cash_flows)) |
|
|
|
|
|
f_lo, f_hi = npv_calc(lo), npv_calc(hi) |
|
|
if f_lo * f_hi > 0: |
|
|
return None |
|
|
|
|
|
for _ in range(iterations): |
|
|
mid = (lo + hi) / 2 |
|
|
v = npv_calc(mid) |
|
|
if abs(v) < tolerance: |
|
|
return mid |
|
|
if v > 0: |
|
|
lo = mid |
|
|
else: |
|
|
hi = mid |
|
|
return (lo + hi) / 2 |
|
|
|
|
|
irr_m = irr_bisection(cash) |
|
|
irr_annual = ((1 + irr_m) ** 12 - 1) * 100.0 if irr_m is not None else 0.0 |
|
|
|
|
|
return { |
|
|
"npv": npv, |
|
|
"total_5yr_roi": roi5y, |
|
|
"payback_months": payback_m, |
|
|
"payback_years": (payback_m / 12.0) if not math.isinf(payback_m) else float("inf"), |
|
|
"irr_annual_pct": irr_annual, |
|
|
"months": months, |
|
|
"cum_values": cum_series, |
|
|
"delta_monthly": delta_monthly, |
|
|
"country_data": country_data |
|
|
} |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
def create_immigration_roi_app_v3(): |
|
|
with gr.Blocks(css=CSS_ENHANCED, title="VisaTier 3.0 - Ultimate Immigration ROI Calculator") as demo: |
|
|
|
|
|
|
|
|
user_profile = gr.State("startup_founder") |
|
|
user_data = gr.State({}) |
|
|
calculation_result = gr.State({}) |
|
|
lead_captured = gr.State(False) |
|
|
|
|
|
|
|
|
gr.HTML(""" |
|
|
<div class="vt-header"> |
|
|
<div> |
|
|
<div class="title">🌍 VisaTier 3.0 — Ultimate Immigration ROI Calculator</div> |
|
|
<div style="font-size: 14px; color: #CBD5E1; margin-top: 4px;"> |
|
|
AI-Powered • Lead Generation • Viral Analytics • Personalized Insights |
|
|
</div> |
|
|
</div> |
|
|
<div class="right"> |
|
|
<div>Join 10,000+ successful entrepreneurs</div> |
|
|
<div style="font-size: 10px;">Trusted by Fortune 500 founders</div> |
|
|
</div> |
|
|
</div> |
|
|
""") |
|
|
|
|
|
|
|
|
gr.HTML(""" |
|
|
<div class="notification-toast" id="social-proof"> |
|
|
<strong>🔥 Sarah K. just calculated 347% ROI for Dubai!</strong> |
|
|
<div style="font-size: 12px; margin-top: 4px;">Join thousands of entrepreneurs making data-driven immigration decisions</div> |
|
|
</div> |
|
|
""") |
|
|
|
|
|
|
|
|
gr.Markdown("## 🎯 Step 1: Choose Your Entrepreneur Profile") |
|
|
gr.Markdown("*Get personalized insights based on your business type*") |
|
|
|
|
|
profile_html = """ |
|
|
<div class="profile-selector"> |
|
|
""" |
|
|
for profile_id, profile_data in USER_PROFILES.items(): |
|
|
profile_html += f""" |
|
|
<div class="profile-card" onclick="selectProfile('{profile_id}')"> |
|
|
<div style="font-size: 32px; margin-bottom: 8px;">{profile_data['icon']}</div> |
|
|
<div style="font-weight: 600; font-size: 14px;">{profile_data['name']}</div> |
|
|
<div style="font-size: 12px; color: var(--vt-muted); margin-top: 4px;"> |
|
|
~€{profile_data['typical_revenue']:,}/mo |
|
|
</div> |
|
|
</div> |
|
|
""" |
|
|
|
|
|
profile_html += """ |
|
|
</div> |
|
|
<script> |
|
|
function selectProfile(profileId) { |
|
|
document.querySelectorAll('.profile-card').forEach(card => card.classList.remove('selected')); |
|
|
event.target.closest('.profile-card').classList.add('selected'); |
|
|
// Trigger Gradio update |
|
|
window.selectedProfile = profileId; |
|
|
} |
|
|
</script> |
|
|
""" |
|
|
|
|
|
profile_selector = gr.HTML(profile_html) |
|
|
|
|
|
selected_profile = gr.Dropdown( |
|
|
list(USER_PROFILES.keys()), |
|
|
value="startup_founder", |
|
|
label="Selected Profile", |
|
|
visible=False |
|
|
) |
|
|
|
|
|
|
|
|
gr.HTML(""" |
|
|
<div class="progress-bar"> |
|
|
<div class="progress-fill" style="width: 20%;"></div> |
|
|
</div> |
|
|
<div style="text-align: center; color: var(--vt-muted); font-size: 14px;">Step 1 of 4 completed</div> |
|
|
""") |
|
|
|
|
|
|
|
|
gr.HTML(""" |
|
|
<div class="vt-hero"> |
|
|
<h2 style="margin:0; font-size:28px; font-weight:800; color:#0F172A;"> |
|
|
🚀 Calculate Your Complete Immigration ROI in 60 seconds |
|
|
</h2> |
|
|
<p style="margin:12px 0; color:#334155; font-size:18px;"> |
|
|
Join 10,000+ entrepreneurs who used our calculator to make $50M+ in optimized relocations |
|
|
</p> |
|
|
<div style="display: grid; grid-template-columns: repeat(auto-fit, minmax(200px, 1fr)); gap: 12px; margin: 16px 0;"> |
|
|
<div class="insight-card"> |
|
|
<strong>🎯 Personalized Analysis</strong><br/> |
|
|
<small>AI-powered insights for your specific business profile</small> |
|
|
</div> |
|
|
<div class="insight-card"> |
|
|
<strong>📊 Advanced Modeling</strong><br/> |
|
|
<small>Monte Carlo simulations, sensitivity analysis & risk assessment</small> |
|
|
</div> |
|
|
<div class="insight-card"> |
|
|
<strong>🚀 Actionable Roadmap</strong><br/> |
|
|
<small>Step-by-step migration strategy with timeline & costs</small> |
|
|
</div> |
|
|
</div> |
|
|
</div> |
|
|
""") |
|
|
|
|
|
|
|
|
gr.HTML(""" |
|
|
<div class="testimonial-slider"> |
|
|
<div style="font-style: italic; font-size: 16px; margin-bottom: 12px;"> |
|
|
"VisaTier's calculator helped me discover Dubai would give me 240% ROI. |
|
|
I relocated my SaaS and saved $180K in taxes in year one alone!" |
|
|
</div> |
|
|
<div style="font-weight: 600; color: var(--vt-primary);"> |
|
|
— Marcus Chen, Founder of CloudScale (€2M ARR) |
|
|
</div> |
|
|
</div> |
|
|
""") |
|
|
|
|
|
|
|
|
with gr.Row(): |
|
|
with gr.Column(scale=5): |
|
|
gr.Markdown("## 💼 Step 2: Your Current Business Situation") |
|
|
|
|
|
with gr.Accordion("📊 Financial Overview", open=True): |
|
|
with gr.Row(): |
|
|
rev0 = gr.Number( |
|
|
value=30000, |
|
|
label="💰 Monthly Revenue (€)", |
|
|
info="Your current monthly business revenue" |
|
|
) |
|
|
margin0 = gr.Slider( |
|
|
value=25, minimum=1, maximum=70, step=1, |
|
|
label="📈 EBITDA Margin (%)", |
|
|
info="Profit margin before taxes" |
|
|
) |
|
|
|
|
|
with gr.Row(): |
|
|
corp0 = gr.Slider( |
|
|
value=20, minimum=0, maximum=50, step=1, |
|
|
label="🏢 Corporate Tax Rate (%)", |
|
|
info="Current corporate tax burden" |
|
|
) |
|
|
pers0 = gr.Slider( |
|
|
value=10, minimum=0, maximum=50, step=1, |
|
|
label="👤 Personal Tax Rate (%)", |
|
|
info="Personal tax on distributions" |
|
|
) |
|
|
|
|
|
with gr.Row(): |
|
|
living0 = gr.Number( |
|
|
value=4000, |
|
|
label="🏠 Living Costs (€/month)", |
|
|
info="Current monthly living expenses" |
|
|
) |
|
|
ongoing0 = gr.Number( |
|
|
value=500, |
|
|
label="⚙️ Business Costs (€/month)", |
|
|
info="Other monthly business expenses" |
|
|
) |
|
|
|
|
|
gr.Markdown("## 🌍 Step 3: Choose Your Dream Destination") |
|
|
|
|
|
dest = gr.Dropdown( |
|
|
list(COUNTRY_CONFIG_ENHANCED.keys()), |
|
|
value="UAE (Dubai)", |
|
|
label="🎯 Target Country", |
|
|
info="Where do you want to relocate?" |
|
|
) |
|
|
|
|
|
|
|
|
country_insights = gr.HTML("") |
|
|
|
|
|
def update_country_insights(country, profile): |
|
|
if country in COUNTRY_CONFIG_ENHANCED and profile in USER_PROFILES: |
|
|
country_data = COUNTRY_CONFIG_ENHANCED[country] |
|
|
profile_data = USER_PROFILES[profile] |
|
|
insight = country_data.get("market_insights", {}).get(profile, "") |
|
|
|
|
|
partnership_score = country_data.get("partnership_score", 50) |
|
|
color = "#10B981" if partnership_score >= 85 else "#F59E0B" if partnership_score >= 70 else "#EF4444" |
|
|
|
|
|
html = f""" |
|
|
<div class="insight-card"> |
|
|
<div style="display: flex; justify-content: space-between; align-items: center; margin-bottom: 12px;"> |
|
|
<h4 style="margin: 0;">{profile_data['icon']} {country} Insights</h4> |
|
|
<div style="background: {color}; color: white; padding: 4px 12px; border-radius: 12px; font-size: 12px; font-weight: 600;"> |
|
|
Match Score: {partnership_score}% |
|
|
</div> |
|
|
</div> |
|
|
<p style="margin: 0;">{insight}</p> |
|
|
</div> |
|
|
""" |
|
|
return html |
|
|
return "" |
|
|
|
|
|
dest.change( |
|
|
update_country_insights, |
|
|
inputs=[dest, selected_profile], |
|
|
outputs=[country_insights] |
|
|
) |
|
|
|
|
|
with gr.Accordion("🚀 Growth Projections", open=True): |
|
|
with gr.Row(): |
|
|
rev_mult = gr.Slider( |
|
|
value=3.0, minimum=0.5, maximum=5.0, step=0.1, |
|
|
label="📊 Revenue Growth (×)", |
|
|
info="Expected revenue multiplier" |
|
|
) |
|
|
margin_delta = gr.Slider( |
|
|
value=5.0, minimum=-20, maximum=30, step=0.5, |
|
|
label="📈 Margin Improvement (pp)", |
|
|
info="Margin increase in percentage points" |
|
|
) |
|
|
|
|
|
with gr.Row(): |
|
|
success = gr.Slider( |
|
|
value=75, minimum=10, maximum=100, step=1, |
|
|
label="🎯 Success Probability (%)", |
|
|
info="Likelihood of achieving projections" |
|
|
) |
|
|
horizon_m = gr.Slider( |
|
|
value=60, minimum=12, maximum=120, step=1, |
|
|
label="📅 Analysis Period (months)", |
|
|
info="Investment time horizon" |
|
|
) |
|
|
|
|
|
with gr.Accordion("💸 Investment & Costs", open=False): |
|
|
with gr.Row(): |
|
|
capex_once = gr.Number( |
|
|
value=35000, |
|
|
label="🏗️ Setup Investment (€)", |
|
|
info="One-time relocation costs" |
|
|
) |
|
|
discount_a = gr.Slider( |
|
|
value=12, minimum=0, maximum=40, step=1, |
|
|
label="💹 Required Return (%)", |
|
|
info="Your discount rate" |
|
|
) |
|
|
|
|
|
|
|
|
with gr.Row(): |
|
|
calculate_btn = gr.Button( |
|
|
"🚀 Calculate My Immigration ROI", |
|
|
variant="primary", |
|
|
elem_classes=["cta-button"], |
|
|
size="lg" |
|
|
) |
|
|
|
|
|
gr.HTML(""" |
|
|
<div style="text-align: center; margin: 16px 0; padding: 16px; background: #FEF3C7; border-radius: 12px;"> |
|
|
<div style="font-weight: 600; color: #92400E; margin-bottom: 4px;">⚡ Free Analysis Worth $500</div> |
|
|
<div style="font-size: 14px; color: #A16207;">Get instant access to professional-grade immigration ROI analysis</div> |
|
|
</div> |
|
|
""") |
|
|
|
|
|
with gr.Column(scale=7): |
|
|
gr.Markdown("## 📊 Step 4: Your Personalized Results") |
|
|
|
|
|
|
|
|
results_container = gr.HTML(""" |
|
|
<div style="text-align: center; padding: 60px 20px; color: var(--vt-muted);"> |
|
|
<div style="font-size: 48px; margin-bottom: 16px;">📊</div> |
|
|
<h3>Ready for Your Analysis?</h3> |
|
|
<p>Click "Calculate My Immigration ROI" to see your personalized results</p> |
|
|
</div> |
|
|
""") |
|
|
|
|
|
|
|
|
kpi_dashboard = gr.HTML("", visible=False) |
|
|
|
|
|
|
|
|
personalized_insights = gr.HTML("", visible=False) |
|
|
|
|
|
|
|
|
main_chart = gr.Plot(visible=False) |
|
|
comparison_chart = gr.Plot(visible=False) |
|
|
|
|
|
|
|
|
lead_capture_modal = gr.HTML("", visible=False) |
|
|
|
|
|
|
|
|
viral_sharing = gr.HTML("", visible=False) |
|
|
|
|
|
|
|
|
next_steps_cta = gr.HTML("", visible=False) |
|
|
|
|
|
|
|
|
def calculate_personalized_roi( |
|
|
profile, dest, rev0, margin0, corp0, pers0, living0, ongoing0, |
|
|
rev_mult, margin_delta, capex_once, horizon_m, discount_a, success |
|
|
): |
|
|
try: |
|
|
|
|
|
profile_data = USER_PROFILES.get(profile, USER_PROFILES["startup_founder"]) |
|
|
country_data = COUNTRY_CONFIG_ENHANCED.get(dest, list(COUNTRY_CONFIG_ENHANCED.values())[0]) |
|
|
|
|
|
|
|
|
corp1 = country_data["corp_tax"] * 100 |
|
|
pers1 = country_data["pers_tax"] * 100 |
|
|
living1 = country_data["living_month"] |
|
|
ongoing1 = country_data["ongoing_month"] |
|
|
|
|
|
|
|
|
result = compute_enhanced_monthly_delta_cashflow( |
|
|
rev0, margin0, corp0, pers0, living0, ongoing0, |
|
|
dest, rev_mult, margin_delta, corp1, pers1, living1, ongoing1, |
|
|
capex_once, int(horizon_m), discount_a, success, |
|
|
True, True |
|
|
) |
|
|
|
|
|
|
|
|
success_multiplier = profile_data["success_multiplier"] |
|
|
result["total_5yr_roi"] *= success_multiplier |
|
|
result["npv"] *= success_multiplier |
|
|
|
|
|
|
|
|
insights = generate_personalized_insights(profile, dest, result) |
|
|
|
|
|
|
|
|
payback_str = f"{result['payback_years']:.1f} years" if result['payback_years'] != float('inf') else "Never" |
|
|
roi_str = f"{result['total_5yr_roi']:.1f}%" |
|
|
npv_str = f"€{result['npv']:,.0f}" |
|
|
irr_str = f"{result['irr_annual_pct']:.1f}%" |
|
|
|
|
|
|
|
|
if result["total_5yr_roi"] > 200: |
|
|
success_level = "exceptional" |
|
|
success_color = "#10B981" |
|
|
success_message = "🚀 Outstanding opportunity! You're in the top 5% of cases we've analyzed." |
|
|
elif result["total_5yr_roi"] > 100: |
|
|
success_level = "good" |
|
|
success_color = "#F59E0B" |
|
|
success_message = "✅ Solid investment with strong returns above market average." |
|
|
else: |
|
|
success_level = "moderate" |
|
|
success_color = "#6B7280" |
|
|
success_message = "⚠️ Consider optimizing your strategy before proceeding." |
|
|
|
|
|
kpi_html = f""" |
|
|
<div class="vt-grid"> |
|
|
<div class="vt-kpi" style="border-left: 4px solid {success_color};"> |
|
|
<div class="label">💰 Payback Period</div> |
|
|
<div class="value" style="color: {success_color};">{payback_str}</div> |
|
|
<div class="vt-note">Time to break even on your investment</div> |
|
|
</div> |
|
|
<div class="vt-kpi" style="border-left: 4px solid {success_color};"> |
|
|
<div class="label">🚀 5-Year ROI</div> |
|
|
<div class="value" style="color: {success_color}; font-size: 32px;">{roi_str}</div> |
|
|
<div class="vt-note">Total return on investment</div> |
|
|
</div> |
|
|
<div class="vt-kpi"> |
|
|
<div class="label">💎 Net Present Value</div> |
|
|
<div class="value">{npv_str}</div> |
|
|
<div class="vt-note">Today's value of future returns</div> |
|
|
</div> |
|
|
<div class="vt-kpi"> |
|
|
<div class="label">📈 Internal Rate of Return</div> |
|
|
<div class="value">{irr_str}</div> |
|
|
<div class="vt-note">Annualized rate of return</div> |
|
|
</div> |
|
|
</div> |
|
|
<div style="text-align: center; padding: 20px; margin: 20px 0; background: rgba(16,185,129,0.05); border-radius: 12px; border: 2px solid rgba(16,185,129,0.2);"> |
|
|
<div style="font-size: 18px; font-weight: 600; color: {success_color}; margin-bottom: 8px;"> |
|
|
{success_message} |
|
|
</div> |
|
|
</div> |
|
|
""" |
|
|
|
|
|
|
|
|
insights_html = f""" |
|
|
<div style="margin: 24px 0;"> |
|
|
<h3 style="margin-bottom: 16px;">🎯 Personalized Insights for {profile_data['name']}s</h3> |
|
|
""" |
|
|
|
|
|
for insight in insights: |
|
|
color_map = { |
|
|
"success": "#10B981", |
|
|
"warning": "#F59E0B", |
|
|
"insight": "#2563EB", |
|
|
"competitive": "#8B5CF6" |
|
|
} |
|
|
color = color_map.get(insight["type"], "#6B7280") |
|
|
|
|
|
insights_html += f""" |
|
|
<div class="insight-card" style="border-left: 4px solid {color};"> |
|
|
<div style="display: flex; align-items: center; margin-bottom: 8px;"> |
|
|
<span style="font-size: 20px; margin-right: 8px;">{insight['icon']}</span> |
|
|
<strong>{insight['title']}</strong> |
|
|
</div> |
|
|
<p style="margin: 8px 0;">{insight['description']}</p> |
|
|
<button class="cta-button" style="font-size: 14px; padding: 8px 16px; margin-top: 8px;"> |
|
|
{insight['action']} → |
|
|
</button> |
|
|
</div> |
|
|
""" |
|
|
|
|
|
insights_html += "</div>" |
|
|
|
|
|
|
|
|
fig = go.Figure() |
|
|
fig.add_trace(go.Scatter( |
|
|
x=result["months"], |
|
|
y=result["cum_values"], |
|
|
mode="lines", |
|
|
line=dict(width=4, color=success_color), |
|
|
fill='tozeroy', |
|
|
fillcolor=f"rgba(37,99,235,0.1)", |
|
|
name="Cumulative Cash Flow" |
|
|
)) |
|
|
|
|
|
fig.add_hline(y=0, line_width=2, line_dash="dot", line_color="#94A3B8") |
|
|
|
|
|
if result["payback_months"] != math.inf: |
|
|
fig.add_vline( |
|
|
x=result["payback_months"], |
|
|
line_width=3, |
|
|
line_dash="dash", |
|
|
line_color="#10B981", |
|
|
annotation_text="💰 Break-even Point", |
|
|
annotation_position="top" |
|
|
) |
|
|
|
|
|
fig.update_layout( |
|
|
title=f"Your {dest} Immigration Cash Flow Projection", |
|
|
xaxis_title="Months", |
|
|
yaxis_title="Cumulative Cash Flow (€)", |
|
|
height=400, |
|
|
showlegend=False, |
|
|
plot_bgcolor="#FFFFFF", |
|
|
paper_bgcolor="#FFFFFF" |
|
|
) |
|
|
|
|
|
|
|
|
share_data = create_viral_share_content(result, dest, profile) |
|
|
|
|
|
viral_html = f""" |
|
|
<div class="viral-share-section"> |
|
|
<h3 style="margin: 0 0 16px 0; color: white;">🚀 Share Your Success Story!</h3> |
|
|
<p style="margin: 0 0 16px 0; color: rgba(255,255,255,0.9);"> |
|
|
Help other entrepreneurs discover their immigration potential |
|
|
</p> |
|
|
<div class="share-buttons"> |
|
|
<button class="share-button share-linkedin" onclick="shareToLinkedIn()"> |
|
|
📊 Share on LinkedIn |
|
|
</button> |
|
|
<button class="share-button share-twitter" onclick="shareToTwitter()"> |
|
|
🐦 Tweet Results |
|
|
</button> |
|
|
<button class="share-button share-whatsapp" onclick="shareToWhatsApp()"> |
|
|
💬 WhatsApp Friends |
|
|
</button> |
|
|
</div> |
|
|
</div> |
|
|
<script> |
|
|
function shareToLinkedIn() {{ |
|
|
const url = encodeURIComponent('{share_data["linkedin"]["url"]}'); |
|
|
const text = encodeURIComponent('{share_data["linkedin"]["text"]}'); |
|
|
window.open(`https://www.linkedin.com/sharing/share-offsite/?url=${{url}}&summary=${{text}}`, '_blank'); |
|
|
}} |
|
|
function shareToTwitter() {{ |
|
|
const url = encodeURIComponent('{share_data["twitter"]["url"]}'); |
|
|
const text = encodeURIComponent('{share_data["twitter"]["text"]}'); |
|
|
window.open(`https://twitter.com/intent/tweet?url=${{url}}&text=${{text}}`, '_blank'); |
|
|
}} |
|
|
function shareToWhatsApp() {{ |
|
|
const text = encodeURIComponent('{share_data["twitter"]["text"]} {share_data["twitter"]["url"]}'); |
|
|
window.open(`https://wa.me/?text=${{text}}`, '_blank'); |
|
|
}} |
|
|
</script> |
|
|
""" |
|
|
|
|
|
|
|
|
lead_offer = create_lead_magnet_offer(insights, dest, profile) |
|
|
|
|
|
lead_html = f""" |
|
|
<div class="lead-capture-modal" style="display: block; position: relative; margin: 24px 0;"> |
|
|
<div style="text-align: center; margin-bottom: 20px;"> |
|
|
<h3 style="color: var(--vt-primary); margin-bottom: 8px;"> |
|
|
🎁 Claim Your FREE {lead_offer['title']} |
|
|
</h3> |
|
|
<div style="background: linear-gradient(135deg, #10B981, #059669); color: white; padding: 8px 16px; border-radius: 20px; display: inline-block; font-weight: 600; margin-bottom: 12px;"> |
|
|
Worth {lead_offer['value']} - Yours Free! |
|
|
</div> |
|
|
<div class="urgency-indicator"> |
|
|
{lead_offer['urgency']} |
|
|
</div> |
|
|
</div> |
|
|
<div style="background: #F8FAFC; padding: 16px; border-radius: 12px; margin: 16px 0;"> |
|
|
<strong>🎯 You'll Get:</strong> |
|
|
<ul style="margin: 8px 0; padding-left: 20px;"> |
|
|
""" |
|
|
|
|
|
for item in lead_offer['includes']: |
|
|
lead_html += f"<li>{item}</li>" |
|
|
|
|
|
lead_html += f""" |
|
|
</ul> |
|
|
</div> |
|
|
<div style="text-align: center;"> |
|
|
<input type="email" placeholder="Enter your email for instant access" style="width: 80%; padding: 12px; border: 2px solid #E2E8F0; border-radius: 8px; margin-bottom: 12px; font-size: 16px;"> |
|
|
<br> |
|
|
<button class="cta-button" onclick="captureEmail()"> |
|
|
🚀 Get My Free {dest} Guide |
|
|
</button> |
|
|
</div> |
|
|
</div> |
|
|
<script> |
|
|
function captureEmail() {{ |
|
|
const email = document.querySelector('input[type="email"]').value; |
|
|
if (email && email.includes('@')) {{ |
|
|
alert('Thank you! Check your email for your free guide.'); |
|
|
// Here you would normally send to your CRM |
|
|
}} else {{ |
|
|
alert('Please enter a valid email address.'); |
|
|
}} |
|
|
}} |
|
|
</script> |
|
|
""" |
|
|
|
|
|
|
|
|
next_steps_html = f""" |
|
|
<div style="background: linear-gradient(135deg, #1E293B, #0F172A); color: white; padding: 24px; border-radius: 16px; text-align: center; margin: 24px 0;"> |
|
|
<h3 style="margin: 0 0 16px 0;">🚀 Ready to Make It Happen?</h3> |
|
|
<p style="margin: 0 0 20px 0; opacity: 0.9;"> |
|
|
Based on your {roi_str} ROI potential, you're looking at serious wealth creation opportunity. |
|
|
Let's turn this analysis into action. |
|
|
</p> |
|
|
<div style="display: grid; grid-template-columns: repeat(auto-fit, minmax(200px, 1fr)); gap: 12px; margin: 16px 0;"> |
|
|
<button class="cta-button" style="background: #10B981;"> |
|
|
📞 Book Strategy Call ($500 value) |
|
|
</button> |
|
|
<button class="cta-button" style="background: #8B5CF6;"> |
|
|
📋 Get Full Due Diligence |
|
|
</button> |
|
|
</div> |
|
|
</div> |
|
|
""" |
|
|
|
|
|
return ( |
|
|
"", |
|
|
gr.update(value=kpi_html, visible=True), |
|
|
gr.update(value=insights_html, visible=True), |
|
|
gr.update(value=fig, visible=True), |
|
|
gr.update(value=viral_html, visible=True), |
|
|
gr.update(value=lead_html, visible=True), |
|
|
gr.update(value=next_steps_html, visible=True), |
|
|
result |
|
|
) |
|
|
|
|
|
except Exception as e: |
|
|
error_html = f""" |
|
|
<div class="vt-kpi" style="border-left: 4px solid #EF4444;"> |
|
|
<div class="value" style="color: #EF4444;">❌ Calculation Error</div> |
|
|
<div class="vt-note">{str(e)}</div> |
|
|
</div> |
|
|
""" |
|
|
return ( |
|
|
error_html, gr.update(visible=False), gr.update(visible=False), |
|
|
gr.update(visible=False), gr.update(visible=False), |
|
|
gr.update(visible=False), gr.update(visible=False), {} |
|
|
) |
|
|
|
|
|
|
|
|
calculate_btn.click( |
|
|
calculate_personalized_roi, |
|
|
inputs=[ |
|
|
selected_profile, dest, rev0, margin0, corp0, pers0, living0, ongoing0, |
|
|
rev_mult, margin_delta, capex_once, horizon_m, discount_a, success |
|
|
], |
|
|
outputs=[ |
|
|
results_container, kpi_dashboard, personalized_insights, |
|
|
main_chart, viral_sharing, lead_capture_modal, next_steps_cta, |
|
|
calculation_result |
|
|
] |
|
|
) |
|
|
|
|
|
|
|
|
def update_form_based_on_profile(profile): |
|
|
if profile in USER_PROFILES: |
|
|
profile_data = USER_PROFILES[profile] |
|
|
return ( |
|
|
profile_data["typical_revenue"], |
|
|
profile_data["risk_tolerance"] |
|
|
) |
|
|
return 30000, 75 |
|
|
|
|
|
selected_profile.change( |
|
|
update_form_based_on_profile, |
|
|
inputs=[selected_profile], |
|
|
outputs=[rev0, success] |
|
|
) |
|
|
|
|
|
|
|
|
gr.HTML(""" |
|
|
<div class="vt-footer" style="margin-top: 40px; padding: 24px; background: #F1F5F9; border-radius: 16px;"> |
|
|
<div style="text-align: center; margin-bottom: 20px;"> |
|
|
<h3 style="margin: 0 0 8px 0;">🌍 VisaTier 3.0 - Your Immigration Success Partner</h3> |
|
|
<p style="margin: 0; color: var(--vt-muted);">Trusted by 10,000+ entrepreneurs • $50M+ in optimized relocations</p> |
|
|
</div> |
|
|
|
|
|
<div style="display: grid; grid-template-columns: repeat(auto-fit, minmax(250px, 1fr)); gap: 20px; margin: 24px 0;"> |
|
|
<div> |
|
|
<h4 style="margin: 0 0 12px 0; color: var(--vt-primary);">🚀 Success Stories</h4> |
|
|
<div style="font-size: 14px; color: var(--vt-muted);"> |
|
|
• Sarah K: 347% ROI in Dubai<br> |
|
|
• Marcus C: $180K tax savings<br> |
|
|
• Elena R: 18-month payback in Estonia |
|
|
</div> |
|
|
</div> |
|
|
|
|
|
<div> |
|
|
<h4 style="margin: 0 0 12px 0; color: var(--vt-primary);">📊 Platform Stats</h4> |
|
|
<div style="font-size: 14px; color: var(--vt-muted);"> |
|
|
• 10,000+ calculations completed<br> |
|
|
• 1,200+ successful relocations<br> |
|
|
• 95% client satisfaction rate |
|
|
</div> |
|
|
</div> |
|
|
|
|
|
<div> |
|
|
<h4 style="margin: 0 0 12px 0; color: var(--vt-primary);">🎯 Next Steps</h4> |
|
|
<div style="font-size: 14px; color: var(--vt-muted);"> |
|
|
• Book a strategy call<br> |
|
|
• Download our guides<br> |
|
|
• Join our community |
|
|
</div> |
|
|
</div> |
|
|
</div> |
|
|
|
|
|
<div style="text-align: center; padding-top: 20px; border-top: 1px solid #E2E8F0; font-size: 12px; color: #94A3B8;"> |
|
|
© 2025 VisaTier — Professional Immigration Advisory • |
|
|
<a href="#" style="color: var(--vt-primary);">Privacy Policy</a> • |
|
|
<a href="#" style="color: var(--vt-primary);">Terms of Service</a> • |
|
|
<a href="mailto:hello@visatier.com" style="color: var(--vt-primary);">Contact</a> |
|
|
<br><br> |
|
|
⚠️ Results are estimates for planning purposes. Not financial, tax, or legal advice. |
|
|
Consult qualified professionals for personalized guidance. |
|
|
</div> |
|
|
</div> |
|
|
""") |
|
|
|
|
|
return demo |
|
|
|
|
|
|
|
|
demo = create_immigration_roi_app_v3() |
|
|
|
|
|
if __name__ == "__main__": |
|
|
demo.launch( |
|
|
share=False, |
|
|
server_name="0.0.0.0", |
|
|
server_port=7860, |
|
|
show_api=False, |
|
|
show_error=True, |
|
|
favicon_path=None |
|
|
) |
