context
stringlengths 21
24.6k
| category
stringclasses 2
values | entity
stringlengths 1
12
| entity_type
stringclasses 5
values | query
stringlengths 97
3.31k
| answer
stringlengths 12
168
|
---|---|---|---|---|---|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
2846
|
monetaryItemType
|
table: <entity> 2846 </entity> <entity type> monetaryItemType </entity type> <context> Net income/(loss) | $ | 2,746 | $ | 2,846 | $ | 2,368 </context>
|
us-gaap:ProfitLoss
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
2368
|
monetaryItemType
|
table: <entity> 2368 </entity> <entity type> monetaryItemType </entity type> <context> Net income/(loss) | $ | 2,746 | $ | 2,846 | $ | 2,368 </context>
|
us-gaap:ProfitLoss
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
513
|
monetaryItemType
|
table: <entity> 513 </entity> <entity type> monetaryItemType </entity type> <context> None </context>
|
us-gaap:OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
309
|
monetaryItemType
|
table: <entity> 309 </entity> <entity type> monetaryItemType </entity type> <context> Foreign currency translation adjustments | ( 513 ) | 309 | ( 914 ) </context>
|
us-gaap:OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
914
|
monetaryItemType
|
table: <entity> 914 </entity> <entity type> monetaryItemType </entity type> <context> None </context>
|
us-gaap:OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
21
|
monetaryItemType
|
table: <entity> 21 </entity> <entity type> monetaryItemType </entity type> <context> Net deferred gains/(losses) on cash flow hedges | 21 | 3 | ( 72 ) </context>
|
us-gaap:OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
3
|
monetaryItemType
|
table: <entity> 3 </entity> <entity type> monetaryItemType </entity type> <context> Net deferred gains/(losses) on cash flow hedges | 21 | 3 | ( 72 ) </context>
|
us-gaap:OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
72
|
monetaryItemType
|
table: <entity> 72 </entity> <entity type> monetaryItemType </entity type> <context> None </context>
|
us-gaap:OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
39
|
monetaryItemType
|
table: <entity> 39 </entity> <entity type> monetaryItemType </entity type> <context> Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss) | 39 | ( 50 ) | 26 </context>
|
us-gaap:OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
50
|
monetaryItemType
|
table: <entity> 50 </entity> <entity type> monetaryItemType </entity type> <context> None </context>
|
us-gaap:OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
26
|
monetaryItemType
|
table: <entity> 26 </entity> <entity type> monetaryItemType </entity type> <context> Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss) | 39 | ( 50 ) | 26 </context>
|
us-gaap:OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
23
|
monetaryItemType
|
table: <entity> 23 </entity> <entity type> monetaryItemType </entity type> <context> None </context>
|
us-gaap:OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
—
|
monetaryItemType
|
table: <entity> — </entity> <entity type> monetaryItemType </entity type> <context> Amounts excluded from the effectiveness assessment of fair value hedges | ( 23 ) | — | — </context>
|
us-gaap:OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
3
|
monetaryItemType
|
table: <entity> 3 </entity> <entity type> monetaryItemType </entity type> <context> Net deferred gains/(losses) on cash flow hedges | 21 | 3 | ( 72 ) </context>
|
us-gaap:ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
—
|
monetaryItemType
|
table: <entity> — </entity> <entity type> monetaryItemType </entity type> <context> Amounts excluded from the effectiveness assessment of fair value hedges | ( 23 ) | — | — </context>
|
us-gaap:ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
35
|
monetaryItemType
|
table: <entity> 35 </entity> <entity type> monetaryItemType </entity type> <context> Net actuarial gains/(losses) arising during the period | 35 | ( 70 ) | ( 386 ) </context>
|
us-gaap:OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
70
|
monetaryItemType
|
table: <entity> 70 </entity> <entity type> monetaryItemType </entity type> <context> None </context>
|
us-gaap:OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
386
|
monetaryItemType
|
table: <entity> 386 </entity> <entity type> monetaryItemType </entity type> <context> None </context>
|
us-gaap:OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
7
|
monetaryItemType
|
table: <entity> 7 </entity> <entity type> monetaryItemType </entity type> <context> None </context>
|
us-gaap:OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
—
|
monetaryItemType
|
table: <entity> — </entity> <entity type> monetaryItemType </entity type> <context> Amounts excluded from the effectiveness assessment of fair value hedges | ( 23 ) | — | — </context>
|
us-gaap:OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
14
|
monetaryItemType
|
table: <entity> 14 </entity> <entity type> monetaryItemType </entity type> <context> Amounts excluded from the effectiveness assessment of cash flow hedges | 6 | 19 | 14 </context>
|
us-gaap:OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
115
|
monetaryItemType
|
table: <entity> 115 </entity> <entity type> monetaryItemType </entity type> <context> Net postemployment benefit losses/(gains) reclassified to net income/(loss) | ( 14 ) | 115 | ( 8 ) </context>
|
us-gaap:OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
8
|
monetaryItemType
|
table: <entity> 8 </entity> <entity type> monetaryItemType </entity type> <context> None </context>
|
us-gaap:OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
338
|
monetaryItemType
|
table: <entity> 338 </entity> <entity type> monetaryItemType </entity type> <context> None </context>
|
us-gaap:OtherComprehensiveIncomeLossNetOfTax
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
208
|
monetaryItemType
|
table: <entity> 208 </entity> <entity type> monetaryItemType </entity type> <context> Total other comprehensive income/(loss) | ( 338 ) | 208 | ( 993 ) </context>
|
us-gaap:OtherComprehensiveIncomeLossNetOfTax
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
993
|
monetaryItemType
|
table: <entity> 993 </entity> <entity type> monetaryItemType </entity type> <context> None </context>
|
us-gaap:OtherComprehensiveIncomeLossNetOfTax
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
2408
|
monetaryItemType
|
table: <entity> 2408 </entity> <entity type> monetaryItemType </entity type> <context> Total comprehensive income/(loss) | 2,408 | 3,054 | 1,375 </context>
|
us-gaap:ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
3054
|
monetaryItemType
|
table: <entity> 3054 </entity> <entity type> monetaryItemType </entity type> <context> Total comprehensive income/(loss) | 2,408 | 3,054 | 1,375 </context>
|
us-gaap:ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
1375
|
monetaryItemType
|
table: <entity> 1375 </entity> <entity type> monetaryItemType </entity type> <context> Total comprehensive income/(loss) | 2,408 | 3,054 | 1,375 </context>
|
us-gaap:ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
25
|
monetaryItemType
|
table: <entity> 25 </entity> <entity type> monetaryItemType </entity type> <context> None </context>
|
us-gaap:ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
7
|
monetaryItemType
|
table: <entity> 7 </entity> <entity type> monetaryItemType </entity type> <context> None </context>
|
us-gaap:ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
2
|
monetaryItemType
|
table: <entity> 2 </entity> <entity type> monetaryItemType </entity type> <context> None </context>
|
us-gaap:ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
2433
|
monetaryItemType
|
table: <entity> 2433 </entity> <entity type> monetaryItemType </entity type> <context> Comprehensive income/(loss) attributable to common shareholders | $ | 2,433 | $ | 3,061 | $ | 1,377 </context>
|
us-gaap:ComprehensiveIncomeNetOfTax
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
3061
|
monetaryItemType
|
table: <entity> 3061 </entity> <entity type> monetaryItemType </entity type> <context> Comprehensive income/(loss) attributable to common shareholders | $ | 2,433 | $ | 3,061 | $ | 1,377 </context>
|
us-gaap:ComprehensiveIncomeNetOfTax
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td><td></td><td>December 31, 2022</td></tr><tr><td>Net income/(loss)</td><td>$</td><td>2,746</td><td></td><td></td><td>$</td><td>2,846</td><td></td><td></td><td>$</td><td>2,368</td><td></td></tr><tr><td>Other comprehensive income/(loss), net of tax:</td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Foreign currency translation adjustments</td><td>( 513 )</td><td></td><td></td><td>309</td><td></td><td></td><td>( 914 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on net investment hedges</td><td>121</td><td></td><td></td><td>( 119 )</td><td></td><td></td><td>343</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of net investment hedges</td><td>38</td><td></td><td></td><td>28</td><td></td><td></td><td>32</td><td></td></tr><tr><td>Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)</td><td>( 38 )</td><td></td><td></td><td>( 27 )</td><td></td><td></td><td>( 28 )</td><td></td></tr><tr><td>Net deferred gains/(losses) on cash flow hedges</td><td>21</td><td></td><td></td><td>3</td><td></td><td></td><td>( 72 )</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of cash flow hedges</td><td>6</td><td></td><td></td><td>19</td><td></td><td></td><td>14</td><td></td></tr><tr><td>Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)</td><td>39</td><td></td><td></td><td>( 50 )</td><td></td><td></td><td>26</td><td></td></tr><tr><td>Amounts excluded from the effectiveness assessment of fair value hedges</td><td>( 23 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net deferred losses/(gains) on fair value hedges reclassified to net income/(loss)</td><td>( 3 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net actuarial gains/(losses) arising during the period</td><td>35</td><td></td><td></td><td>( 70 )</td><td></td><td></td><td>( 386 )</td><td></td></tr><tr><td>Prior service credits/(costs) arising during the period</td><td>( 7 )</td><td></td><td></td><td>—</td><td></td><td></td><td>—</td><td></td></tr><tr><td>Net postemployment benefit losses/(gains) reclassified to net income/(loss)</td><td>( 14 )</td><td></td><td></td><td>115</td><td></td><td></td><td>( 8 )</td><td></td></tr><tr><td>Total other comprehensive income/(loss)</td><td>( 338 )</td><td></td><td></td><td>208</td><td></td><td></td><td>( 993 )</td><td></td></tr><tr><td>Total comprehensive income/(loss)</td><td>2,408</td><td></td><td></td><td>3,054</td><td></td><td></td><td>1,375</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to noncontrolling interest Comprehensive income/(loss) attributable to noncontrolling interest</td><td>( 25 )</td><td></td><td></td><td>( 7 )</td><td></td><td></td><td>( 2 )</td><td></td></tr><tr><td>Comprehensive income/(loss) attributable to common shareholders</td><td>$</td><td>2,433</td><td></td><td></td><td>$</td><td>3,061</td><td></td><td></td><td>$</td><td>1,377</td><td></td></tr></table>
|
table
|
1377
|
monetaryItemType
|
table: <entity> 1377 </entity> <entity type> monetaryItemType </entity type> <context> Comprehensive income/(loss) attributable to common shareholders | $ | 2,433 | $ | 3,061 | $ | 1,377 </context>
|
us-gaap:ComprehensiveIncomeNetOfTax
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
1334
|
monetaryItemType
|
table: <entity> 1334 </entity> <entity type> monetaryItemType </entity type> <context> Cash and cash equivalents | $ | 1,334 | $ | 1,400 </context>
|
us-gaap:CashAndCashEquivalentsAtCarryingValue
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
1400
|
monetaryItemType
|
table: <entity> 1400 </entity> <entity type> monetaryItemType </entity type> <context> Cash and cash equivalents | $ | 1,334 | $ | 1,400 </context>
|
us-gaap:CashAndCashEquivalentsAtCarryingValue
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
26
|
monetaryItemType
|
table: <entity> 26 </entity> <entity type> monetaryItemType </entity type> <context> None </context>
|
us-gaap:AllowanceForDoubtfulAccountsReceivable
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
38
|
monetaryItemType
|
table: <entity> 38 </entity> <entity type> monetaryItemType </entity type> <context> None </context>
|
us-gaap:AllowanceForDoubtfulAccountsReceivable
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
2147
|
monetaryItemType
|
table: <entity> 2147 </entity> <entity type> monetaryItemType </entity type> <context> Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) | 2,147 | 2,112 </context>
|
us-gaap:AccountsReceivableNetCurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
2112
|
monetaryItemType
|
table: <entity> 2112 </entity> <entity type> monetaryItemType </entity type> <context> Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) | 2,147 | 2,112 </context>
|
us-gaap:AccountsReceivableNetCurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
3376
|
monetaryItemType
|
table: <entity> 3376 </entity> <entity type> monetaryItemType </entity type> <context> Inventories | 3,376 | 3,614 </context>
|
us-gaap:InventoryNet
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
3614
|
monetaryItemType
|
table: <entity> 3614 </entity> <entity type> monetaryItemType </entity type> <context> Inventories | 3,376 | 3,614 </context>
|
us-gaap:InventoryNet
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
215
|
monetaryItemType
|
table: <entity> 215 </entity> <entity type> monetaryItemType </entity type> <context> Prepaid expenses | 215 | 234 </context>
|
us-gaap:PrepaidExpenseCurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
234
|
monetaryItemType
|
table: <entity> 234 </entity> <entity type> monetaryItemType </entity type> <context> Prepaid expenses | 215 | 234 </context>
|
us-gaap:PrepaidExpenseCurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
583
|
monetaryItemType
|
table: <entity> 583 </entity> <entity type> monetaryItemType </entity type> <context> Other current assets | 583 | 569 </context>
|
us-gaap:OtherAssetsCurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
569
|
monetaryItemType
|
table: <entity> 569 </entity> <entity type> monetaryItemType </entity type> <context> Other current assets | 583 | 569 </context>
|
us-gaap:OtherAssetsCurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
7655
|
monetaryItemType
|
table: <entity> 7655 </entity> <entity type> monetaryItemType </entity type> <context> Total current assets | 7,655 | 7,929 </context>
|
us-gaap:AssetsCurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
7929
|
monetaryItemType
|
table: <entity> 7929 </entity> <entity type> monetaryItemType </entity type> <context> Total current assets | 7,655 | 7,929 </context>
|
us-gaap:AssetsCurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
7152
|
monetaryItemType
|
table: <entity> 7152 </entity> <entity type> monetaryItemType </entity type> <context> Property, plant and equipment, net | 7,152 | 7,122 </context>
|
us-gaap:PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
7122
|
monetaryItemType
|
table: <entity> 7122 </entity> <entity type> monetaryItemType </entity type> <context> Property, plant and equipment, net | 7,152 | 7,122 </context>
|
us-gaap:PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
28673
|
monetaryItemType
|
table: <entity> 28673 </entity> <entity type> monetaryItemType </entity type> <context> Goodwill | 28,673 | 30,459 </context>
|
us-gaap:Goodwill
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
30459
|
monetaryItemType
|
table: <entity> 30459 </entity> <entity type> monetaryItemType </entity type> <context> Goodwill | 28,673 | 30,459 </context>
|
us-gaap:Goodwill
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
40099
|
monetaryItemType
|
table: <entity> 40099 </entity> <entity type> monetaryItemType </entity type> <context> Intangible assets, net | 40,099 | 42,448 </context>
|
us-gaap:IntangibleAssetsNetExcludingGoodwill
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
42448
|
monetaryItemType
|
table: <entity> 42448 </entity> <entity type> monetaryItemType </entity type> <context> Intangible assets, net | 40,099 | 42,448 </context>
|
us-gaap:IntangibleAssetsNetExcludingGoodwill
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
4708
|
monetaryItemType
|
table: <entity> 4708 </entity> <entity type> monetaryItemType </entity type> <context> Other non-current assets | 4,708 | 2,381 </context>
|
us-gaap:OtherAssetsNoncurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
2381
|
monetaryItemType
|
table: <entity> 2381 </entity> <entity type> monetaryItemType </entity type> <context> Other non-current assets | 4,708 | 2,381 </context>
|
us-gaap:OtherAssetsNoncurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
88287
|
monetaryItemType
|
table: <entity> 88287 </entity> <entity type> monetaryItemType </entity type> <context> TOTAL ASSETS | $ | 88,287 | $ | 90,339 </context>
|
us-gaap:Assets
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
90339
|
monetaryItemType
|
table: <entity> 90339 </entity> <entity type> monetaryItemType </entity type> <context> TOTAL ASSETS | $ | 88,287 | $ | 90,339 </context>
|
us-gaap:Assets
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
654
|
monetaryItemType
|
table: <entity> 654 </entity> <entity type> monetaryItemType </entity type> <context> Current portion of long-term debt | 654 | 638 </context>
|
us-gaap:LongTermDebtAndCapitalLeaseObligationsCurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
638
|
monetaryItemType
|
table: <entity> 638 </entity> <entity type> monetaryItemType </entity type> <context> Current portion of long-term debt | 654 | 638 </context>
|
us-gaap:LongTermDebtAndCapitalLeaseObligationsCurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
4188
|
monetaryItemType
|
table: <entity> 4188 </entity> <entity type> monetaryItemType </entity type> <context> Accounts payable Accounts payable | 4,188 | 4,627 </context>
|
us-gaap:AccountsPayableTradeCurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
4627
|
monetaryItemType
|
table: <entity> 4627 </entity> <entity type> monetaryItemType </entity type> <context> Accounts payable Accounts payable | 4,188 | 4,627 </context>
|
us-gaap:AccountsPayableTradeCurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
697
|
monetaryItemType
|
table: <entity> 697 </entity> <entity type> monetaryItemType </entity type> <context> Accrued marketing | 697 | 733 </context>
|
us-gaap:AccruedMarketingCostsCurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
733
|
monetaryItemType
|
table: <entity> 733 </entity> <entity type> monetaryItemType </entity type> <context> Accrued marketing | 697 | 733 </context>
|
us-gaap:AccruedMarketingCostsCurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
263
|
monetaryItemType
|
table: <entity> 263 </entity> <entity type> monetaryItemType </entity type> <context> Interest payable | 263 | 258 </context>
|
us-gaap:InterestPayableCurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
258
|
monetaryItemType
|
table: <entity> 258 </entity> <entity type> monetaryItemType </entity type> <context> Interest payable | 263 | 258 </context>
|
us-gaap:InterestPayableCurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
1451
|
monetaryItemType
|
table: <entity> 1451 </entity> <entity type> monetaryItemType </entity type> <context> Other current liabilities | 1,451 | 1,781 </context>
|
us-gaap:OtherLiabilitiesCurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
1781
|
monetaryItemType
|
table: <entity> 1781 </entity> <entity type> monetaryItemType </entity type> <context> Other current liabilities | 1,451 | 1,781 </context>
|
us-gaap:OtherLiabilitiesCurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
7253
|
monetaryItemType
|
table: <entity> 7253 </entity> <entity type> monetaryItemType </entity type> <context> Total current liabilities | 7,253 | 8,037 </context>
|
us-gaap:LiabilitiesCurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
8037
|
monetaryItemType
|
table: <entity> 8037 </entity> <entity type> monetaryItemType </entity type> <context> Total current liabilities | 7,253 | 8,037 </context>
|
us-gaap:LiabilitiesCurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
19215
|
monetaryItemType
|
table: <entity> 19215 </entity> <entity type> monetaryItemType </entity type> <context> Long-term debt | 19,215 | 19,394 </context>
|
us-gaap:LongTermDebtAndCapitalLeaseObligations
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
19394
|
monetaryItemType
|
table: <entity> 19394 </entity> <entity type> monetaryItemType </entity type> <context> Long-term debt | 19,215 | 19,394 </context>
|
us-gaap:LongTermDebtAndCapitalLeaseObligations
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
9679
|
monetaryItemType
|
table: <entity> 9679 </entity> <entity type> monetaryItemType </entity type> <context> Deferred income taxes | 9,679 | 10,201 </context>
|
us-gaap:DeferredIncomeTaxLiabilitiesNet
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
10201
|
monetaryItemType
|
table: <entity> 10201 </entity> <entity type> monetaryItemType </entity type> <context> Deferred income taxes | 9,679 | 10,201 </context>
|
us-gaap:DeferredIncomeTaxLiabilitiesNet
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
135
|
monetaryItemType
|
table: <entity> 135 </entity> <entity type> monetaryItemType </entity type> <context> Accrued postemployment costs | 135 | 143 </context>
|
us-gaap:PostemploymentBenefitsLiabilityNoncurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
143
|
monetaryItemType
|
table: <entity> 143 </entity> <entity type> monetaryItemType </entity type> <context> Accrued postemployment costs | 135 | 143 </context>
|
us-gaap:PostemploymentBenefitsLiabilityNoncurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
1374
|
monetaryItemType
|
table: <entity> 1374 </entity> <entity type> monetaryItemType </entity type> <context> Long-term deferred income | 1,374 | 1,424 </context>
|
us-gaap:DeferredIncomeNoncurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
1424
|
monetaryItemType
|
table: <entity> 1424 </entity> <entity type> monetaryItemType </entity type> <context> Long-term deferred income | 1,374 | 1,424 </context>
|
us-gaap:DeferredIncomeNoncurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
1306
|
monetaryItemType
|
table: <entity> 1306 </entity> <entity type> monetaryItemType </entity type> <context> Other non-current liabilities | 1,306 | 1,418 </context>
|
us-gaap:OtherLiabilitiesNoncurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
1418
|
monetaryItemType
|
table: <entity> 1418 </entity> <entity type> monetaryItemType </entity type> <context> Other non-current liabilities | 1,306 | 1,418 </context>
|
us-gaap:OtherLiabilitiesNoncurrent
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
38962
|
monetaryItemType
|
table: <entity> 38962 </entity> <entity type> monetaryItemType </entity type> <context> TOTAL LIABILITIES | 38,962 | 40,617 </context>
|
us-gaap:Liabilities
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
40617
|
monetaryItemType
|
table: <entity> 40617 </entity> <entity type> monetaryItemType </entity type> <context> TOTAL LIABILITIES | 38,962 | 40,617 </context>
|
us-gaap:Liabilities
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
6
|
monetaryItemType
|
table: <entity> 6 </entity> <entity type> monetaryItemType </entity type> <context> Redeemable noncontrolling interest | 6 | 34 </context>
|
us-gaap:RedeemableNoncontrollingInterestEquityCarryingAmount
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
34
|
monetaryItemType
|
table: <entity> 34 </entity> <entity type> monetaryItemType </entity type> <context> Redeemable noncontrolling interest | 6 | 34 </context>
|
us-gaap:RedeemableNoncontrollingInterestEquityCarryingAmount
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
0.01
|
perShareItemType
|
table: <entity> 0.01 </entity> <entity type> perShareItemType </entity type> <context> None </context>
|
us-gaap:CommonStockParOrStatedValuePerShare
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
5000
|
sharesItemType
|
table: <entity> 5000 </entity> <entity type> sharesItemType </entity type> <context> None </context>
|
us-gaap:CommonStockSharesAuthorized
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
1254
|
sharesItemType
|
table: <entity> 1254 </entity> <entity type> sharesItemType </entity type> <context> None </context>
|
us-gaap:CommonStockSharesIssued
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
1195
|
sharesItemType
|
table: <entity> 1195 </entity> <entity type> sharesItemType </entity type> <context> None </context>
|
us-gaap:CommonStockSharesOutstanding
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
1249
|
sharesItemType
|
table: <entity> 1249 </entity> <entity type> sharesItemType </entity type> <context> None </context>
|
us-gaap:CommonStockSharesIssued
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
1218
|
sharesItemType
|
table: <entity> 1218 </entity> <entity type> sharesItemType </entity type> <context> None </context>
|
us-gaap:CommonStockSharesOutstanding
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
12
|
monetaryItemType
|
table: <entity> 12 </entity> <entity type> monetaryItemType </entity type> <context> Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) | 12 | 12 </context>
|
us-gaap:CommonStockValue
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
52135
|
monetaryItemType
|
table: <entity> 52135 </entity> <entity type> monetaryItemType </entity type> <context> Additional paid-in capital | 52,135 | 52,037 </context>
|
us-gaap:AdditionalPaidInCapital
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
52037
|
monetaryItemType
|
table: <entity> 52037 </entity> <entity type> monetaryItemType </entity type> <context> Additional paid-in capital | 52,135 | 52,037 </context>
|
us-gaap:AdditionalPaidInCapital
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
2171
|
monetaryItemType
|
table: <entity> 2171 </entity> <entity type> monetaryItemType </entity type> <context> Retained earnings Retained earnings | 2,171 | 1,367 </context>
|
us-gaap:RetainedEarningsAccumulatedDeficit
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
1367
|
monetaryItemType
|
table: <entity> 1367 </entity> <entity type> monetaryItemType </entity type> <context> Retained earnings Retained earnings | 2,171 | 1,367 </context>
|
us-gaap:RetainedEarningsAccumulatedDeficit
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
2915
|
monetaryItemType
|
table: <entity> 2915 </entity> <entity type> monetaryItemType </entity type> <context> None </context>
|
us-gaap:AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
2604
|
monetaryItemType
|
table: <entity> 2604 </entity> <entity type> monetaryItemType </entity type> <context> None </context>
|
us-gaap:AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
59
|
sharesItemType
|
table: <entity> 59 </entity> <entity type> sharesItemType </entity type> <context> None </context>
|
us-gaap:TreasuryStockCommonShares
|
<table><tr><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td></td><td>December 28, 2024</td><td></td><td>December 30, 2023</td></tr><tr><td>ASSETS</td><td></td><td></td><td></td></tr><tr><td>Cash and cash equivalents</td><td>$</td><td>1,334</td><td></td><td></td><td>$</td><td>1,400</td><td></td></tr><tr><td>Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023) Trade receivables (net of allowances of $ 26 at December 28, 2024 and $ 38 at December 30, 2023)</td><td>2,147</td><td></td><td></td><td>2,112</td><td></td></tr><tr><td>Inventories</td><td>3,376</td><td></td><td></td><td>3,614</td><td></td></tr><tr><td>Prepaid expenses</td><td>215</td><td></td><td></td><td>234</td><td></td></tr><tr><td>Other current assets</td><td>583</td><td></td><td></td><td>569</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current assets</td><td>7,655</td><td></td><td></td><td>7,929</td><td></td></tr><tr><td>Property, plant and equipment, net</td><td>7,152</td><td></td><td></td><td>7,122</td><td></td></tr><tr><td>Goodwill</td><td>28,673</td><td></td><td></td><td>30,459</td><td></td></tr><tr><td>Intangible assets, net</td><td>40,099</td><td></td><td></td><td>42,448</td><td></td></tr><tr><td>Other non-current assets</td><td>4,708</td><td></td><td></td><td>2,381</td><td></td></tr><tr><td>TOTAL ASSETS</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr><tr><td>LIABILITIES AND EQUITY</td><td></td><td></td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Current portion of long-term debt</td><td>654</td><td></td><td></td><td>638</td><td></td></tr><tr><td>Accounts payable Accounts payable</td><td>4,188</td><td></td><td></td><td>4,627</td><td></td></tr><tr><td>Accrued marketing</td><td>697</td><td></td><td></td><td>733</td><td></td></tr><tr><td>Interest payable</td><td>263</td><td></td><td></td><td>258</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Other current liabilities</td><td>1,451</td><td></td><td></td><td>1,781</td><td></td></tr><tr><td></td><td></td><td></td><td></td></tr><tr><td>Total current liabilities</td><td>7,253</td><td></td><td></td><td>8,037</td><td></td></tr><tr><td>Long-term debt</td><td>19,215</td><td></td><td></td><td>19,394</td><td></td></tr><tr><td>Deferred income taxes</td><td>9,679</td><td></td><td></td><td>10,201</td><td></td></tr><tr><td>Accrued postemployment costs</td><td>135</td><td></td><td></td><td>143</td><td></td></tr><tr><td>Long-term deferred income</td><td>1,374</td><td></td><td></td><td>1,424</td><td></td></tr><tr><td>Other non-current liabilities</td><td>1,306</td><td></td><td></td><td>1,418</td><td></td></tr><tr><td>TOTAL LIABILITIES</td><td>38,962</td><td></td><td></td><td>40,617</td><td></td></tr><tr><td>Commitments and Contingencies (Note 15)</td><td></td><td></td><td></td></tr><tr><td>Redeemable noncontrolling interest</td><td>6</td><td></td><td></td><td>34</td><td></td></tr><tr><td>Equity:</td><td></td><td></td><td></td></tr><tr><td>Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023) Common stock, $ 0.01 par value ( 5,000 shares authorized; 1,254 shares issued and 1,195 shares outstanding at December 28, 2024; 1,249 shares issued and 1,218 shares outstanding at December 30, 2023)</td><td>12</td><td></td><td></td><td>12</td><td></td></tr><tr><td>Additional paid-in capital</td><td>52,135</td><td></td><td></td><td>52,037</td><td></td></tr><tr><td>Retained earnings Retained earnings</td><td>2,171</td><td></td><td></td><td>1,367</td><td></td></tr><tr><td>Accumulated other comprehensive income/(losses)</td><td>( 2,915 )</td><td></td><td></td><td>( 2,604 )</td><td></td></tr><tr><td>Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023) Treasury stock, at cost ( 59 shares at December 28, 2024 and 31 shares at December 30, 2023)</td><td>( 2,218 )</td><td></td><td></td><td>( 1,286 )</td><td></td></tr><tr><td>Total shareholders' equity</td><td>49,185</td><td></td><td></td><td>49,526</td><td></td></tr><tr><td>Noncontrolling interest</td><td>134</td><td></td><td></td><td>162</td><td></td></tr><tr><td>TOTAL EQUITY</td><td>49,319</td><td></td><td></td><td>49,688</td><td></td></tr><tr><td>TOTAL LIABILITIES AND EQUITY</td><td>$</td><td>88,287</td><td></td><td></td><td>$</td><td>90,339</td><td></td></tr></table>
|
table
|
31
|
sharesItemType
|
table: <entity> 31 </entity> <entity type> sharesItemType </entity type> <context> None </context>
|
us-gaap:TreasuryStockCommonShares
|
Subsets and Splits
No community queries yet
The top public SQL queries from the community will appear here once available.