image imagewidth (px) 2 2.99k | html stringlengths 150 16.9k | page_id stringlengths 24 24 | document_id stringclasses 150
values | page int32 1 313 |
|---|---|---|---|---|
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Account number</td>
<td>Beginning balance</td>
<td>Total credits</td>
<td>Total debits</td>
<td>Ending balance</td>
</tr>
<tr>
<td>3942987615</td>
<td>$305,903.49</td>
<td>$1,234,956.17</td>
<td>-$1,220,305.55</td>
<td>$320,554.11</td>
</tr>
</tbody>
</table> | 5ed64b7005986b00009e46a2 | 5e1c590bc72b7f002040aa38 | 1 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Effective date</td>
<td>Posted date</td>
<td>Amount</td>
<td>Transaction detail</td>
</tr>
<tr>
<td></td>
<td>11/01</td>
<td>200,000.00</td>
<td>Goal Internation Tbktowells Nov 01 Summit Education Group</td>
</tr>
<tr>
<td></td>
<td>11/02</td>
<td>23.97</td>
<td>Square Inc 181102R2 181102 L210395738840 Globaled Solutions Inc</td>
</tr>
<tr>
<td></td>
<td>11/07</td>
<td>300.00</td>
<td>Efunds Corp Codhs Ebt 0005798659 McGuire, Samuel Lei</td>
</tr>
<tr>
<td></td>
<td>11/07</td>
<td>300.00</td>
<td>Efunds Corp Codhs Ebt 0005798660 Parker, Tabatha Marie</td>
</tr>
<tr>
<td></td>
<td>11/07</td>
<td>300.00</td>
<td>Efunds Corp Codhs Ebt 0005799005 Swenson, Tanisha Cecilia</td>
</tr>
<tr>
<td></td>
<td>11/07</td>
<td>300.00</td>
<td>Efunds Corp Codhs Ebt 0005799017 Judd, Ashley Nicole</td>
</tr>
<tr>
<td></td>
<td>11/07</td>
<td>300.00</td>
<td>Efunds Corp Codhs Ebt 0005799022 Gilfillan, Faye C</td>
</tr>
<tr>
<td></td>
<td>11/14</td>
<td>192.85</td>
<td>Square Inc 181114R2 181114 L210398446811 Globaled Solutions Inc</td>
</tr>
<tr>
<td></td>
<td>11/15</td>
<td>300.00</td>
<td>Efunds Corp Codhs Ebt 0005821151 Mathias, Cassandra Rae</td>
</tr>
<tr>
<td></td>
<td>11/19</td>
<td>96.35</td>
<td>Square Inc 181119R2 181119 L210399752055 Globaled Solutions Inc</td>
</tr>
<tr>
<td></td>
<td>11/23</td>
<td>200,000.00</td>
<td>Goal Internation Tbktowells Nov 23 Summit Education Group</td>
</tr>
<tr>
<td></td>
<td>11/26</td>
<td>200,000.00</td>
<td>Goal Internation Tbktowells Nov 26 Summit Education Group</td>
</tr>
<tr>
<td></td>
<td>11/27</td>
<td>200,000.00</td>
<td>Goal Internation Tbktowells Nov 27 Summit Education Group</td>
</tr>
<tr>
<td></td>
<td>11/28</td>
<td>200,000.00</td>
<td>Goal Internation Tbktowells Nov 28 Summit Education Group</td>
</tr>
<tr>
<td></td>
<td>11/29</td>
<td>200,000.00</td>
<td>Goal Internation Tbktowells Nov 29 Summit Education Group</td>
</tr>
<tr>
<td></td>
<td>11/30</td>
<td>32,843.00</td>
<td>Goal Internation Tbktowells Nov 30 Summit Education Group</td>
</tr>
<tr>
<td colspan="3">$1,234,956.17</td>
<td>Total electronic deposits/bank credits</td>
</tr>
<tr>
<td colspan="3">$1,234,956.17</td>
<td>Total credits</td>
</tr>
</tbody>
</table> | 5ed65023a2fb1900003b7960 | 5e1c590bc72b7f002040aa38 | 1 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Effective date</td>
<td>Posted date 11/01</td>
<td>Amount 3,035.00</td>
<td>Transaction detail < Business to Business ACH Debit - Ignite Spot Acco Bill.Com 015Tyxdsaqwkjpt Ignite Spot Accounting - Inv #10817</td>
</tr>
<tr>
<td></td>
<td>11/02</td>
<td>4,317.78</td>
<td>< Business to Business ACH Debit - Liberty Mutual 802116530 181101 3567216 Globaled Solutions *IN</td>
</tr>
<tr>
<td></td>
<td>11/02</td>
<td>47,316.54</td>
<td>< Business to Business ACH Debit - Umb Credit Servi Umbcard Summit Educatio Summit Education</td>
</tr>
<tr>
<td></td>
<td>11/05</td>
<td>8,404.88</td>
<td>WF Direct Pay-Payment- November 2018-Tran ID Dp43605923</td>
</tr>
<tr>
<td></td>
<td>11/06</td>
<td>48.12</td>
<td>Atmos Energy Sgl Util Pymt 004028064833 Summit Education</td>
</tr>
<tr>
<td></td>
<td>11/06</td>
<td>57.92</td>
<td>Atmos Energy Sgl Util Pymt 003049385921 Summit Education</td>
</tr>
<tr>
<td></td>
<td>11/06</td>
<td>72.00</td>
<td>< Business to Business ACH Debit - Payyourpeopletax Zenefits Znfts2351245</td>
</tr>
<tr>
<td></td>
<td>11/06</td>
<td>161.12</td>
<td>Summit Education Group < Business to Business ACH Debit - Payyourpeopletax Zenefits Znfts2352075 Summit Education Group</td>
</tr>
<tr>
<td></td>
<td>11/06</td>
<td>972.44</td>
<td>< Business to Business ACH Debit - Payyourpeopleprl Zenefits Znfts2352645 Summit Education Group</td>
</tr>
<tr>
<td></td>
<td>11/07</td>
<td>7,897.32</td>
<td>NW Trust Contrib 063-84852 Goal Intl, Inc, DBA Su</td>
</tr>
<tr>
<td></td>
<td>11/08</td>
<td>30,754.00</td>
<td>WF Direct Pay-Payment- Half of True Up Billing-Tran ID Dp43821349</td>
</tr>
<tr>
<td></td>
<td>11/09</td>
<td>48.97</td>
<td>Achma Visb Bill Pymnt 181108 5661946 Mark *Enos</td>
</tr>
<tr>
<td></td>
<td>11/09</td>
<td>75.00</td>
<td>Boww-Pueblo Util-Pmnts 181108 6287191 Summit Education *Grou</td>
</tr>
<tr>
<td></td>
<td>11/09</td>
<td>82.98</td>
<td>Xcel Energy-PSCO Xcelenergy 5300122831786 Globaled201811082Crm0J</td>
</tr>
<tr>
<td></td>
<td>11/09</td>
<td>83.55</td>
<td>Xcel Energy-PSCO Xcelenergy 5300110937368 Summit E201811083Rw6Q2</td>
</tr>
<tr>
<td></td>
<td>11/13</td>
<td>668.34</td>
<td>NW Trust Contrib 063-84852 Goal Intl, Inc, DBA Su</td>
</tr>
<tr>
<td></td>
<td>11/13</td>
<td>2,689.13</td>
<td>T-Mobile Fdc Paymen 181110 2170554 Summit Education Group</td>
</tr>
<tr>
<td></td>
<td>11/14</td>
<td>131.78</td>
<td>Xcel Energy-PSCO Xcelenergy 5300115287236 Summit E20181113Mykpj7</td>
</tr>
<tr>
<td></td>
<td>11/15</td>
<td>2,412.50</td>
<td>WF Direct Pay-Payment- SEP Oct Hours 2018-Tran ID Dp44260547</td>
</tr>
<tr>
<td></td>
<td>11/15</td>
<td>4,192.07</td>
<td>WF Direct Pay-Payment- Invoice 7863-Tran ID Dp44260545</td>
</tr>
<tr>
<td></td>
<td>11/15</td>
<td>210.48</td>
<td>< Business to Business ACH Debit - Secom Inc Tele Bill 111518 000000003825 Summit Education Group</td>
</tr>
<tr>
<td></td>
<td>11/15</td>
<td>47,316.54</td>
<td>< Business to Business ACH Debit - Umb Bank Payment 181114 2011 Account</td>
</tr>
<tr>
<td></td>
<td>11/16</td>
<td>937.10</td>
<td>Black Hills Enrg Util Bill 181115 8001242175 Summit Education Group</td>
</tr>
<tr>
<td></td>
<td>11/19</td>
<td>41.79</td>
<td>< Business to Business ACH Debit - Federal Express Debit 181116 MMA30710199 Summit Education Group</td>
</tr>
<tr>
<td></td>
<td>11/19</td>
<td>75.47</td>
<td>< Business to Business ACH Debit - Comotorveh CO.Go Comotorveh 303-534-3468 Globaled Solutions</td>
</tr>
<tr>
<td></td>
<td>11/20</td>
<td>417.12</td>
<td>< Business to Business ACH Debit - Zenefits 8883960078 B18323 812544921357 Globaled Solutions DBA</td>
</tr>
<tr>
<td></td>
<td>11/21</td>
<td>1,100.00</td>
<td>WF Direct Pay-Payment- Deposit for Student-Tran ID Dp44682077</td>
</tr>
<tr>
<td></td>
<td>11/23</td>
<td>43.75</td>
<td>Boww-Pueblo Util-Pmnts 181121 4323579 Summit Education *Grou</td>
</tr>
<tr>
<td></td>
<td>11/23</td>
<td>54.86</td>
<td>Boww-Pueblo Util-Pmnts 181121 4323550 Summit Education *Grou</td>
</tr>
<tr>
<td></td>
<td>11/23</td>
<td>160.79</td>
<td>Boww-Pueblo Util-Pmnts 181121 4323562 Summit Education *Grou</td>
</tr>
<tr>
<td></td>
<td>11/26</td>
<td>16,866.01</td>
<td>< Business to Business ACH Debit - Umb Bank Payment 181123 2204 Account</td>
</tr>
<tr>
<td></td>
<td>11/27</td>
<td>4,742.25</td>
<td>< Business to Business ACH Debit - Pinnacol Assuran Payment 201811 1791613 Globaled Solutions</td>
</tr>
<tr>
<td></td>
<td>11/27</td>
<td>2,102.74</td>
<td>< Business to Business ACH Debit - Payyourpeopletax Zenefits Znfts2432526 Summit Education Group</td>
</tr>
</tbody>
</table> | 5ed650dba2fb1900003b7961 | 5e1c590bc72b7f002040aa38 | 2 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Effective date</td>
<td>Posted date</td>
<td>Amount</td>
<td>Transaction detail</td>
</tr>
<tr>
<td></td>
<td>11/27</td>
<td>7,202.50</td>
<td>< Business to Business ACH Debit - Payyourpeopleprl Zenefits Znfts2431905 Summit Education Group</td>
</tr>
<tr>
<td></td>
<td>11/27</td>
<td>99,583.22</td>
<td>< Business to Business ACH Debit - Payyourpeopletax Zenefits Znfts2431947 Summit Education Group</td>
</tr>
<tr>
<td></td>
<td>11/27</td>
<td>280,438.99</td>
<td>< Business to Business ACH Debit - Payyourpeopleprl Zenefits Znfts2431271 Summit Education Group</td>
</tr>
<tr>
<td></td>
<td>11/28</td>
<td>1,900.00</td>
<td>WF Direct Pay-Payment- November 2018-Tran ID Dp44959049</td>
</tr>
<tr>
<td></td>
<td>11/28</td>
<td>3,500.00</td>
<td>WF Direct Pay-Payment- Rent-Tran ID Dp44959085</td>
</tr>
<tr>
<td></td>
<td>11/28</td>
<td>3,900.00</td>
<td>WF Direct Pay-Payment- Rent-Tran ID Dp44959083</td>
</tr>
<tr>
<td></td>
<td>11/28</td>
<td>4,600.00</td>
<td>WF Direct Pay-Payment- Rent-Tran ID Dp44959081</td>
</tr>
<tr>
<td></td>
<td>11/28</td>
<td>149,461.76</td>
<td>WF Direct Pay-Payment- Stock Purchase-Tran ID Dp44950361</td>
</tr>
<tr>
<td></td>
<td>11/28</td>
<td>31,969.90</td>
<td>< Business to Business ACH Debit - United Healthcar EDI Paymts 823670055252 3~Iea*1*181127131~</td>
</tr>
<tr>
<td></td>
<td>11/29</td>
<td>247,500.00</td>
<td>WF Direct Pay-Payment- Edmentum Payments 2018-2022-Tran ID Dp45065321</td>
</tr>
<tr>
<td></td>
<td>11/29</td>
<td>4,110.00</td>
<td>< Business to Business ACH Debit - Payyourpeopletax Zenefits Znfts2437757 Summit Education Group</td>
</tr>
<tr>
<td></td>
<td>11/29</td>
<td>4,245.60</td>
<td>< Business to Business ACH Debit - Payyourpeopletax Zenefits Znfts2437600 Summit Education Group</td>
</tr>
<tr>
<td></td>
<td>11/29</td>
<td>5,141.60</td>
<td>< Business to Business ACH Debit - Payyourpeopletax Zenefits Znfts2436921 Summit Education Group</td>
</tr>
<tr>
<td></td>
<td>11/29</td>
<td>35,964.65</td>
<td>< Business to Business ACH Debit - Payyourpeopletax Zenefits Znfts2438567 Summit Education Group</td>
</tr>
<tr>
<td></td>
<td>11/29</td>
<td>38,984.42</td>
<td>< Business to Business ACH Debit - Payyourpeopletax Zenefits Znfts2438083 Summit Education Group</td>
</tr>
<tr>
<td></td>
<td>11/30</td>
<td>50,000.00</td>
<td>Recurring Transfer to Globaled Solutions, Inc. Pbc Business Market Rate Savings Ref #Op05Gmf2Gt xxxxxx2446</td>
</tr>
<tr>
<td colspan="3">$1,155,992.98</td>
<td>Total electronic debits/bank debits</td>
</tr>
</tbody>
</table> | 5ed651e2a2fb1900003b7962 | 5e1c590bc72b7f002040aa38 | 3 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Number</td>
<td>Amount</td>
<td>Date</td>
</tr>
<tr>
<td>4108</td>
<td>1,481.00</td>
<td>11/02</td>
</tr>
<tr>
<td>4126 *</td>
<td>3,500.00</td>
<td>11/06</td>
</tr>
<tr>
<td>4131 *</td>
<td>246.22</td>
<td>11/05</td>
</tr>
<tr>
<td>4137 *</td>
<td>230.54</td>
<td>11/20</td>
</tr>
<tr>
<td>*</td>
<td></td>
<td></td>
</tr>
<tr>
<td>4141 *</td>
<td>3,781.25</td>
<td>11/26</td>
</tr>
<tr>
<td>4142</td>
<td>1,736.00</td>
<td>11/26</td>
</tr>
<tr>
<td>*</td>
<td></td>
<td></td>
</tr>
<tr>
<td>4145</td>
<td>200.00</td>
<td>11/13</td>
</tr>
<tr>
<td>4146</td>
<td>6,000.00</td>
<td>11/06</td>
</tr>
</tbody>
</table> | 5ed65273a2fb1900003b7963 | 5e1c590bc72b7f002040aa38 | 3 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Number</td>
<td>Amount</td>
<td>Date</td>
</tr>
<tr>
<td>4147</td>
<td>980.00</td>
<td>11/06</td>
</tr>
<tr>
<td>4148</td>
<td>250.00</td>
<td>11/06</td>
</tr>
<tr>
<td>4149</td>
<td>2,219.00</td>
<td>11/09</td>
</tr>
<tr>
<td>4150</td>
<td>2,300.00</td>
<td>11/16</td>
</tr>
<tr>
<td>4151</td>
<td>700.00</td>
<td>11/05</td>
</tr>
<tr>
<td>4152</td>
<td>2,500.00</td>
<td>11/07</td>
</tr>
<tr>
<td>4154 *</td>
<td>4,360.55</td>
<td>11/07</td>
</tr>
<tr>
<td>4155</td>
<td>762.00</td>
<td>11/02</td>
</tr>
<tr>
<td>4156</td>
<td>296.00</td>
<td>11/02</td>
</tr>
<tr>
<td>4157</td>
<td>508.00</td>
<td>11/02</td>
</tr>
</tbody>
</table> | 5ed652a9a2fb1900003b7964 | 5e1c590bc72b7f002040aa38 | 3 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Number</td>
<td>Amount</td>
<td>Date</td>
</tr>
<tr>
<td>4158</td>
<td>755.00</td>
<td>11/02</td>
</tr>
<tr>
<td>4159</td>
<td>40.00</td>
<td>11/02</td>
</tr>
<tr>
<td>4161 *</td>
<td>73.83</td>
<td>11/19</td>
</tr>
<tr>
<td>4162</td>
<td>1,324.46</td>
<td>11/14</td>
</tr>
<tr>
<td>4163</td>
<td>14,312.00</td>
<td>11/26</td>
</tr>
<tr>
<td>4164</td>
<td>200.00</td>
<td>11/14</td>
</tr>
<tr>
<td>4165</td>
<td>137.74</td>
<td>11/16</td>
</tr>
<tr>
<td>4167 *</td>
<td>800.00</td>
<td>11/21</td>
</tr>
<tr>
<td>4168</td>
<td>250.04</td>
<td>11/16</td>
</tr>
<tr>
<td>4169</td>
<td>2,300.00</td>
<td>11/19</td>
</tr>
</tbody>
</table> | 5ed652dda2fb1900003b7965 | 5e1c590bc72b7f002040aa38 | 3 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Date</td>
<td>Balance</td>
</tr>
<tr>
<td>10/31</td>
<td>305,903.49</td>
</tr>
<tr>
<td>11/01</td>
<td>502,868.49</td>
</tr>
<tr>
<td></td>
<td></td>
</tr>
<tr>
<td>11/05</td>
<td>426,096.10</td>
</tr>
<tr>
<td>11/06</td>
<td>414,054.50</td>
</tr>
<tr>
<td>11/07</td>
<td>400,796.63</td>
</tr>
<tr>
<td>11/08</td>
<td>370,042.63</td>
</tr>
</tbody>
</table> | 5ed6531ea2fb1900003b7966 | 5e1c590bc72b7f002040aa38 | 4 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Date</td>
<td>Balance</td>
</tr>
<tr>
<td>11/09</td>
<td>367,533.13</td>
</tr>
<tr>
<td>11/13</td>
<td>363,975.66</td>
</tr>
<tr>
<td>11/14</td>
<td>362,512.27</td>
</tr>
<tr>
<td>11/15</td>
<td>308,680.68</td>
</tr>
<tr>
<td>11/16</td>
<td>305,055.80</td>
</tr>
<tr>
<td>11/19</td>
<td>302,661.06</td>
</tr>
<tr>
<td>11/20</td>
<td>302,013.40</td>
</tr>
</tbody>
</table> | 5ed6535ea2fb1900003b7967 | 5e1c590bc72b7f002040aa38 | 4 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Date</td>
<td>Balance</td>
</tr>
<tr>
<td>11/21</td>
<td>300,113.40</td>
</tr>
<tr>
<td>11/23</td>
<td>499,854.00</td>
</tr>
<tr>
<td>11/26</td>
<td>663,158.74</td>
</tr>
<tr>
<td>11/27</td>
<td>469,089.04</td>
</tr>
<tr>
<td>11/28</td>
<td>473,657.38</td>
</tr>
<tr>
<td>11/29</td>
<td>337,711.11</td>
</tr>
<tr>
<td>11/30</td>
<td>320,554.11</td>
</tr>
</tbody>
</table> | 5ed65387a2fb1900003b7968 | 5e1c590bc72b7f002040aa38 | 4 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Number</td>
<td>Amount</td>
<td>Date</td>
</tr>
<tr>
<td>4173 *</td>
<td>100.00</td>
<td>11/28</td>
</tr>
</tbody>
</table> | 5ed6548ba2fb1900003b7969 | 5e1c590bc72b7f002040aa38 | 4 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Deposit Accounts</td>
<td></td>
<td></td>
<td>Total Balance:</td>
<td>$44,287.43</td>
</tr>
<tr>
<td>Account Type</td>
<td>Previous Balance</td>
<td>Deposits</td>
<td>Withdrawals</td>
<td>Ending Balance</td>
</tr>
<tr>
<td>Basic Business Checking (ID#01)</td>
<td>34,310.35</td>
<td>42,225.64</td>
<td>32,253.71</td>
<td>44,282.28</td>
</tr>
<tr>
<td>Business Prime Share (ID#00)</td>
<td>5.15</td>
<td>0.00</td>
<td>0.00</td>
<td>5.15</td>
</tr>
<tr>
<td>Loan Accounts</td>
<td></td>
<td></td>
<td>Total Balance:</td>
<td>$7,081.36</td>
</tr>
<tr>
<td>Account Type</td>
<td>Previous Balance</td>
<td>Deposits</td>
<td>Advances</td>
<td>Ending Balance</td>
</tr>
<tr>
<td>Business Line Of Credit (ID#29)</td>
<td>7,081.36</td>
<td>49.62</td>
<td>0.00</td>
<td>7,081.36</td>
</tr>
</tbody>
</table> | 5ed63ae1c977200000395669 | 5e1f16c6a29f93001375f5f5 | 1 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td colspan="3">PREVIOUS BALANCE: $34,310.35</td>
</tr>
<tr>
<td>Tran Eff. Date Date Description</td>
<td>Deposits</td>
<td>Withdrawals</td>
<td>Balance</td>
</tr>
<tr>
<td>08/01 Deposit ACH STRIPE TYPE: TRANSFER ID: 1800948598 CO: STRIPE</td>
<td>145.35</td>
<td></td>
<td>34,455.70</td>
</tr>
<tr>
<td>08/02 Deposit ACH STRIPE TYPE: TRANSFER ID: 1800948598 CO: STRIPE</td>
<td>191.66</td>
<td></td>
<td>34,647.36</td>
</tr>
<tr>
<td>08/02 Withdrawal ACH GUSTO TYPE: FEE 149450 ID: 2453942850 CO: GUSTO</td>
<td></td>
<td>75.00</td>
<td>34,572.36</td>
</tr>
<tr>
<td>08/02 Withdrawal at ATM #821400006546 ATM GROUND KONTR-321326 511 NW COUCH ST PORTLAND OR P321326</td>
<td></td>
<td>27.50</td>
<td>34,544.86</td>
</tr>
<tr>
<td>08/02 Withdrawal Unitus Fee ATM GROUND KONTR-321326 511 NW COUCH ST PORTLAND OR P321326</td>
<td></td>
<td>2.00</td>
<td>34,542.86</td>
</tr>
<tr>
<td>08/03 Deposit ACH INTUIT PYMT SOLN TYPE: DEPOSIT ID: 9215986202 CO: INTUIT PYMT SOLN</td>
<td>546.69</td>
<td></td>
<td>35,089.55</td>
</tr>
<tr>
<td>08/06 Deposit ACH INTUIT PYMT SOLN TYPE: DEPOSIT ID: 9215986202 CO: INTUIT PYMT SOLN</td>
<td>20.00</td>
<td></td>
<td>35,109.55</td>
</tr>
</tbody>
</table> | 5ed6438fbd6a2c0000121147 | 5e1f16c6a29f93001375f5f5 | 1 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Tran Date</td>
<td>Eff. Date Description</td>
<td>Deposits</td>
<td>Withdrawals</td>
<td>Balance</td>
</tr>
<tr>
<td>08/16</td>
<td>Withdrawal Unitus Fee ATM GROUND KONTR-321326 511 NW COUCH ST PORTLAND OR P321326</td>
<td></td>
<td>2.00</td>
<td>36,948.52</td>
</tr>
<tr>
<td>08/20</td>
<td>Deposit ACH INTUIT PYMT SOLN TYPE: DEPOSIT ID: 9215986202 CO: INTUIT PYMT SOLN</td>
<td>2,500.00</td>
<td></td>
<td>39,448.52</td>
</tr>
<tr>
<td>08/20</td>
<td>Withdrawal ACH APIntegoInsuranc TYPE: ACHTRANS ID: 1205135044 CO: APIntegoInsuranc</td>
<td></td>
<td>6.16</td>
<td>39,442.36</td>
</tr>
<tr>
<td>08/20</td>
<td>Withdrawal Transfer To Loan 29</td>
<td></td>
<td>49.62</td>
<td>39,392.74</td>
</tr>
<tr>
<td>08/21</td>
<td>Withdrawal ACH GUSTO TYPE: TAX 258010 ID: 1453942850 CO: GUSTO</td>
<td></td>
<td>2,126.45</td>
<td>37,266.29</td>
</tr>
<tr>
<td>08/21</td>
<td>Withdrawal ACH GUSTO TYPE: NET 258008 ID: 1453942850 CO: GUSTO</td>
<td></td>
<td>5,424.46</td>
<td>31,841.83</td>
</tr>
<tr>
<td>08/22</td>
<td>Deposit ACH STRIPE TYPE: TRANSFER ID: 1800948598 CO: STRIPE</td>
<td>95.83</td>
<td></td>
<td>31,937.66</td>
</tr>
<tr>
<td>08/22</td>
<td>Deposit ACH Visiting Media L TYPE: Bill.com ID: 3204895317 CO: Visiting Media L</td>
<td>11,000.00</td>
<td></td>
<td>42,937.66</td>
</tr>
<tr>
<td>08/22</td>
<td>Withdrawal ACH PAYPAL TYPE: INST XFER ID: PAYPALSI77 CO: PAYPAL</td>
<td></td>
<td>1,040.00</td>
<td>41,897.66</td>
</tr>
<tr>
<td>08/24</td>
<td>Deposit ACH STRIPE TYPE: TRANSFER ID: 1800948598 CO: STRIPE</td>
<td>193.90</td>
<td></td>
<td>42,091.56</td>
</tr>
<tr>
<td>08/24</td>
<td>Deposit ACH INTUIT PYMT SOLN TYPE: DEPOSIT ID: 9215986202 CO: INTUIT PYMT SOLN</td>
<td>481.67</td>
<td></td>
<td>42,573.23</td>
</tr>
<tr>
<td>08/27</td>
<td>Withdrawal ACH APIntegoInsuranc TYPE: ACHTRANS ID: 1205135044 CO: APIntegoInsuranc</td>
<td></td>
<td>15.34</td>
<td>42,557.89</td>
</tr>
<tr>
<td>08/27</td>
<td>Withdrawal ACH PAYPAL TYPE: INST XFER ID: PAYPALSI77 CO: PAYPAL</td>
<td></td>
<td>750.00</td>
<td>41,807.89</td>
</tr>
<tr>
<td>08/29</td>
<td>Deposit ACH STRIPE TYPE: TRANSFER ID: 1800948598 CO: STRIPE</td>
<td>258.36</td>
<td></td>
<td>42,066.25</td>
</tr>
<tr>
<td>08/29</td>
<td>Deposit by Check</td>
<td>8,745.26</td>
<td></td>
<td>50,811.51</td>
</tr>
<tr>
<td>08/30</td>
<td>Deposit ACH STRIPE TYPE: TRANSFER ID: 1800948598 CO: STRIPE</td>
<td>484.60</td>
<td></td>
<td>51,296.11</td>
</tr>
<tr>
<td>08/30</td>
<td>Withdrawal ACH GUSTO TYPE: TAX 285220 ID: 1453942850 CO: GUSTO</td>
<td></td>
<td>590.37</td>
<td>50,705.74</td>
</tr>
<tr>
<td>08/30</td>
<td>Withdrawal ACH GUSTO TYPE: NET 285218 ID: 1453942850 CO: GUSTO</td>
<td></td>
<td>1,443.41</td>
<td>49,262.33</td>
</tr>
<tr>
<td>08/31</td>
<td>Deposit ACH STRIPE TYPE: TRANSFER ID: 1800948598 CO: STRIPE</td>
<td>145.35</td>
<td></td>
<td>49,407.68</td>
</tr>
</tbody>
</table> | 5ed64a1d1cfeeb00003ea83d | 5e1f16c6a29f93001375f5f5 | 3 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Tran Date</td>
<td>Eff. Date Description</td>
<td>Deposits</td>
<td>Withdrawals</td>
<td>Balance</td>
</tr>
<tr>
<td>08/06</td>
<td>Deposit ACH INTUIT PYMT SOLN TYPE: DEPOSIT ID: 9215986202 CO: INTUIT PYMT SOLN</td>
<td>64.20</td>
<td></td>
<td>35,173.75</td>
</tr>
<tr>
<td>08/06</td>
<td>Deposit by Check</td>
<td>16,178.41</td>
<td></td>
<td>51,352.16</td>
</tr>
<tr>
<td>08/07</td>
<td>Withdrawal ACH GUSTO TYPE: TAX 176986 ID: 1453942850 CO: GUSTO</td>
<td></td>
<td>2,072.77</td>
<td>49,279.39</td>
</tr>
<tr>
<td>08/07</td>
<td>Withdrawal ACH GUSTO TYPE: NET 176987 ID: 1453942850 CO: GUSTO</td>
<td></td>
<td>5,359.03</td>
<td>43,920.36</td>
</tr>
<tr>
<td>08/07</td>
<td>Draft 1155</td>
<td></td>
<td>1,395.00</td>
<td>42,525.36</td>
</tr>
<tr>
<td>08/08</td>
<td>Deposit ACH PAYPAL TYPE: TRANSFER ID: PAYPALSD11 CO: PAYPAL</td>
<td>28.40</td>
<td></td>
<td>42,553.76</td>
</tr>
<tr>
<td>08/08</td>
<td>Deposit ACH STRIPE TYPE: TRANSFER ID: 1800948598 CO: STRIPE</td>
<td>528.84</td>
<td></td>
<td>43,082.60</td>
</tr>
<tr>
<td>08/08</td>
<td>Draft 1156</td>
<td></td>
<td>400.00</td>
<td>42,682.60</td>
</tr>
<tr>
<td>08/13</td>
<td>Deposit ACH STRIPE TYPE: TRANSFER ID: 1800948598 CO: STRIPE</td>
<td>95.83</td>
<td></td>
<td>42,778.43</td>
</tr>
<tr>
<td>08/13</td>
<td>Withdrawal ACH CHASE CREDIT CRD TYPE: EPAY ID: 5760039224 CO: CHASE CREDIT CRD</td>
<td></td>
<td>3,000.00</td>
<td>39,778.43</td>
</tr>
<tr>
<td>08/13</td>
<td>Withdrawal uOnline Transfer To BUCKINGHAM,JOHN XXXXXXXXXX Share 01 Shareholder Distribution</td>
<td></td>
<td>800.00</td>
<td>38,978.43</td>
</tr>
<tr>
<td>08/14</td>
<td>Deposit ACH STRIPE TYPE: TRANSFER ID: 1800948598 CO: STRIPE</td>
<td>19.12</td>
<td></td>
<td>38,997.55</td>
</tr>
<tr>
<td>08/14</td>
<td>Withdrawal ACH APIntegoInsuranc TYPE: ACHTRANS ID: 1205135044 CO: APIntegoInsuranc</td>
<td></td>
<td>21.26</td>
<td>38,976.29</td>
</tr>
<tr>
<td>08/14</td>
<td>Withdrawal ACH GUSTO TYPE: TAX 200731 ID: 1453942850 CO: GUSTO</td>
<td></td>
<td>590.35</td>
<td>38,385.94</td>
</tr>
<tr>
<td>08/14</td>
<td>Withdrawal ACH GUSTO TYPE: NET 200729 ID: 1453942850 CO: GUSTO</td>
<td></td>
<td>1,443.42</td>
<td>36,942.52</td>
</tr>
<tr>
<td>08/15</td>
<td>Deposit ACH 2 Brothers Movin TYPE: Bill.com ID: 3204895317 CO: 2 Brothers Movin</td>
<td>58.27</td>
<td></td>
<td>37,000.79</td>
</tr>
<tr>
<td>08/15</td>
<td>Withdrawal Transfer To BUCKINGHAM,JOHN XXXXXXXXXX Share 01</td>
<td></td>
<td>416.67</td>
<td>36,584.12</td>
</tr>
<tr>
<td>08/16</td>
<td>Deposit ACH STRIPE</td>
<td>193.90</td>
<td></td>
<td>36,778.02</td>
</tr>
<tr>
<td>08/16</td>
<td>TYPE: TRANSFER ID: 1800948598 CO: STRIPE Deposit ACH INTUIT PYMT SOLN TYPE: DEPOSIT ID: 9215986202 CO: INTUIT PYMT SOLN</td>
<td>250.00</td>
<td></td>
<td>37,028.02</td>
</tr>
<tr>
<td>08/16</td>
<td>Withdrawal at ATM #822800007908 ATM GROUND KONTR-321326 511 NW COUCH ST PORTLAND OR P321326</td>
<td></td>
<td>77.50</td>
<td>36,950.52</td>
</tr>
</tbody>
</table> | 5ed645f31cfeeb00003ea83c | 5e1f16c6a29f93001375f5f5 | 2 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Tran Date</td>
<td>Eff. Date Description Deposits</td>
<td>Withdrawals</td>
<td>Balance</td>
</tr>
<tr>
<td>08/31</td>
<td>Withdrawal ACH CenturyLink TYPE: Payment ID: 3157909001 CO: CenturyLink</td>
<td>125.40</td>
<td>49,282.28</td>
</tr>
<tr>
<td>08/31</td>
<td>Withdrawal ACH CHASE CREDIT CRD TYPE: EPAY ID: 5760039224 CO: CHASE CREDIT CRD</td>
<td>5,000.00</td>
<td>44,282.28</td>
</tr>
<tr>
<td colspan="4">ENDING BALANCE: $44,282.28</td>
</tr>
<tr>
<td colspan="4">Check # Date Amount Check # Date 1155 08/07 1,395.00 1156 08/08 Amount Check # Date Amount 400.00 * Indicates checks out of sequence.</td>
</tr>
</tbody>
</table> | 5ed6552f7f9f0c0000b57d17 | 5e1f16c6a29f93001375f5f5 | 4 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td colspan="5">Business Prime Share (ID#00) PREVIOUS BALANCE: $5.15</td>
</tr>
<tr>
<td>Tran Date</td>
<td>Eff. Date</td>
<td>Description Deposits</td>
<td>Withdrawals</td>
<td>Balance</td>
</tr>
<tr>
<td colspan="5">No Activity During This Statement Period</td>
</tr>
<tr>
<td colspan="4">ENDING BALANCE:</td>
<td>$5.15</td>
</tr>
<tr>
<td colspan="5">Dividend Year to Date 0.07</td>
</tr>
</tbody>
</table> | 5ed65a4f7f9f0c0000b57d1a | 5e1f16c6a29f93001375f5f5 | 4 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Busines</td>
<td>s Line Of Credit (ID#29)</td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td></td>
<td></td>
<td>PREVIOUS BALANCE:</td>
<td></td>
<td>$7,081.36</td>
</tr>
<tr>
<td>Tran Eff. Date Date</td>
<td>Description</td>
<td>Tran Amt Prin. Pmt or Adv</td>
<td>Charges</td>
<td>Balance</td>
</tr>
<tr>
<td>08/20</td>
<td>Payments Transfer From Share 01</td>
<td>-49.62 0.00</td>
<td>0.00</td>
<td>7,081.36</td>
</tr>
<tr>
<td></td>
<td></td>
<td>ENDING BALANCE:</td>
<td></td>
<td>$7,081.36</td>
</tr>
<tr>
<td colspan="5">PAYMENT AMOUNT: 49.62 PAST DUE: 0.00 TOTAL DUE: 49.62 DUE DATE: 09/20/2018</td>
</tr>
<tr>
<td>FEES</td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Tran Eff. Date Date</td>
<td>Description</td>
<td></td>
<td></td>
<td>Amount</td>
</tr>
<tr>
<td colspan="5">No Fees Paid This Statement Period</td>
</tr>
<tr>
<td colspan="5">TOTAL FEES PAID YEAR-TO-DATE: 0.00 TOTAL FEES PAID THIS PERIOD: 0.00</td>
</tr>
<tr>
<td>INTEREST</td>
<td>CHARGED</td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Tran Eff. Date Date</td>
<td>Description</td>
<td></td>
<td></td>
<td>Amount</td>
</tr>
<tr>
<td>08/20</td>
<td>Interest Charged</td>
<td></td>
<td></td>
<td>49.62</td>
</tr>
</tbody>
</table> | 5ed659247f9f0c0000b57d19 | 5e1f16c6a29f93001375f5f5 | 4 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td colspan="2"></td>
</tr>
<tr>
<td>ANNUAL PERCENTAGE RATE: 8.250%*</td>
<td>DAILY PERIODIC RATE: .022602%</td>
</tr>
<tr>
<td>TOTAL INTEREST YEAR-TO-DATE: 372.21</td>
<td>TOTAL INTEREST THIS PERIOD: 49.62</td>
</tr>
<tr>
<td>BALANCE SUBJECT TO INTEREST: $7,081.36</td>
<td></td>
</tr>
</tbody>
</table> | 5ed661787f9f0c0000b57d1b | 5e1f16c6a29f93001375f5f5 | 5 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Credits Deposits</td>
<td>s</td>
<td></td>
<td></td>
</tr>
<tr>
<td>Effective date</td>
<td>Posted date</td>
<td>Amount</td>
<td>Transaction detail</td>
</tr>
<tr>
<td></td>
<td>12/04</td>
<td>118,149.30</td>
<td>Deposit</td>
</tr>
<tr>
<td></td>
<td>12/06</td>
<td>176,523.12</td>
<td>Deposit</td>
</tr>
<tr>
<td></td>
<td>12/10</td>
<td>166,141.12</td>
<td>Deposit</td>
</tr>
<tr>
<td></td>
<td>12/17</td>
<td>159,809.37</td>
<td>Deposit</td>
</tr>
<tr>
<td></td>
<td>12/20</td>
<td>117,255.75</td>
<td>Deposit</td>
</tr>
<tr>
<td></td>
<td>12/21</td>
<td>98,765.02</td>
<td>Deposit</td>
</tr>
<tr>
<td></td>
<td></td>
<td>$836,643.68</td>
<td>Total deposits</td>
</tr>
</tbody>
</table> | 5ed63c7cb6ff6400004d1963 | 5e1c7618c72b7f002040dee5 | 1 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Effective date Posted date</td>
<td>Amount</td>
<td>Transaction detail</td>
</tr>
<tr>
<td>12/05</td>
<td>100,000.00</td>
<td>Online Loan Advance Ref #Ib05Hhxqy9 From Commercial Line/Loan</td>
</tr>
<tr>
<td>12/11</td>
<td>9.27</td>
<td>xxxxxx4773000026 on 12/05/18 Bancorpsv Bancorpsv 181211 99995 Wh-Infinisource Inc-99995-Settle Credit</td>
</tr>
<tr>
<td>12/14</td>
<td>17,130.01</td>
<td>Cirrus Academy Bill.Com 015Alpixurxqczb Cirrus Academy Bill.Com</td>
</tr>
<tr>
<td>12/20</td>
<td>140,000.00</td>
<td>015Alpixurxqczb Multipl ADV Obg 2434324773-26</td>
</tr>
<tr>
<td></td>
<td>$257,139.28</td>
<td>Total electronic deposits/bank credits</td>
</tr>
<tr>
<td></td>
<td>$1,093,782.96</td>
<td>Total credits</td>
</tr>
</tbody>
</table> | 5ed63e02b6ff6400004d1964 | 5e1c7618c72b7f002040dee5 | 1 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Effective date Posted date 12/04</td>
<td>Amount 204.26</td>
<td>Transaction detail < Business to Business ACH Debit - Time Warner Cabl Twc Eftpmt 120418 0744514248 Spa Edtec Inc,*</td>
</tr>
<tr>
<td>12/04</td>
<td>24,021.08</td>
<td>< Business to Business ACH Debit - Charles Schwab Rtrmt Plan 181204 D0Tpa8240213438 Edtec Inc. Psp 401K</td>
</tr>
<tr>
<td>12/05</td>
<td>1,083.75</td>
<td>Infinisource Inc Claim Reim 141202 1050574225 Edtec Inc</td>
</tr>
<tr>
<td>12/06</td>
<td>5,820.50</td>
<td>< Business to Business ACH Debit - The Hartford Nwtbclscic 14797631 Edtec Inc.</td>
</tr>
<tr>
<td>12/06</td>
<td>192,349.84</td>
<td>< Business to Business ACH Debit - Paychex Inc. Payroll 79438000003935x Edtec Inc</td>
</tr>
<tr>
<td>12/07</td>
<td>100,000.00</td>
<td>Online Principal Payment Ref #Ib05Hry4PC to Commercial Line/Loan xxxxxx4773000026 on 12/07/18</td>
</tr>
<tr>
<td>12/07</td>
<td>1,488.50</td>
<td>ACH Prep Origintn - Edtec Inc - File 7878782339 Coid 1050574225</td>
</tr>
<tr>
<td>12/07</td>
<td>2,283.75</td>
<td>ACH Prep Origintn - Edtec Inc - File 7878782339 Coid 1050574225</td>
</tr>
<tr>
<td>12/07</td>
<td>2,543.75</td>
<td>ACH Prep Origintn - Edtec Inc - File 7878782339 Coid 1050574225</td>
</tr>
<tr>
<td>12/07</td>
<td>7,750.00</td>
<td>ACH Prep Origintn - Edtec Inc - File 7878782339 Coid 1050574225</td>
</tr>
<tr>
<td>12/07</td>
<td>84,094.79</td>
<td>< Business to Business ACH Debit - Paychex Tps Taxes 120518 79439600005020x Edtec Inc</td>
</tr>
<tr>
<td>12/10</td>
<td>175.54</td>
<td>< Business to Business ACH Debit - Leasing Services Cash Trans 120718 Greatamerica FI Leasing Services*800-485-1880*Agreement Number 1</td>
</tr>
<tr>
<td>12/10</td>
<td>208.33</td>
<td>Infinisource Inc Claim Reim 141202 1050574225 Edtec Inc</td>
</tr>
<tr>
<td>12/10</td>
<td>1,352.08</td>
<td>Sterling Opcbhsa 8006174729 181210 xxxxx0608 Edtec Inc.</td>
</tr>
<tr>
<td>12/10</td>
<td>2,000.00</td>
<td>< Business to Business ACH Debit - Postalia Tdcpostage 106000648803 Edtec</td>
</tr>
<tr>
<td>12/10</td>
<td>154.75</td>
<td>< Business to Business ACH Debit - Paychex Eib Invoice 181210 x79470400039768 Edtec Inc</td>
</tr>
<tr>
<td>12/11</td>
<td>371.46</td>
<td>Client Analysis Srvc Chrg 181210 Svc Chge 1118 000005676508897</td>
</tr>
<tr>
<td>12/11</td>
<td>75.00</td>
<td>< Business to Business ACH Debit - Bancorpsv Bancorpsv 181211 99994 Wh-Infinisource Inc-99994-Settle Purchase</td>
</tr>
<tr>
<td>12/11</td>
<td>84.00</td>
<td>Infinisource Inc Claim Reim 141202 1050574225 Edtec Inc</td>
</tr>
<tr>
<td>12/13</td>
<td>500.00</td>
<td>< Business to Business ACH Debit - Postalia Tdcpostage 106000648803 Edtec</td>
</tr>
<tr>
<td>12/17</td>
<td>659.94</td>
<td>< Business to Business ACH Debit - Necfin Autopay 181216 100-0090938-001 Edtec Inc.</td>
</tr>
<tr>
<td>12/18</td>
<td>180.00</td>
<td>< Business to Business ACH Debit - Bancorpsv Bancorpsv 181218 99994 Wh-Infinisource Inc-99994-Settle Purchase</td>
</tr>
<tr>
<td>12/19</td>
<td>244.09</td>
<td>< Business to Business ACH Debit - Charles Schwab Rtrmt Plan 181219 D0Tpa8240213438 Edtec Inc. Psp 401K</td>
</tr>
<tr>
<td>12/19</td>
<td>22,216.35</td>
<td>< Business to Business ACH Debit - Charles Schwab Rtrmt Plan 181219 D0Tpa8240213438 Edtec Inc. Psp 401K</td>
</tr>
<tr>
<td>12/20</td>
<td>416.73</td>
<td>ACH Prep Origintn - Edtec Inc - File 7878782339 Coid 1050574225</td>
</tr>
<tr>
<td>12/20</td>
<td>448.50</td>
<td>ACH Prep Origintn - Edtec Inc - File 7878782339 Coid 1050574225</td>
</tr>
<tr>
<td>12/20</td>
<td>538.82</td>
<td>ACH Prep Origintn - Edtec Inc - File 7878782339 Coid 1050574225</td>
</tr>
<tr>
<td>12/20</td>
<td>2,988.75</td>
<td>ACH Prep Origintn - Edtec Inc - File 7878782339 Coid 1050574225</td>
</tr>
<tr>
<td>12/20</td>
<td>7,750.00</td>
<td>ACH Prep Origintn - Edtec Inc - File 7878782339 Coid 1050574225</td>
</tr>
<tr>
<td>12/20</td>
<td>9,672.00</td>
<td>ACH Prep Origintn - Edtec Inc - File 7878782339 Coid 1050574225</td>
</tr>
<tr>
<td>12/20</td>
<td>27.62</td>
<td>< Business to Business ACH Debit - Tax_Rev_Crs_Ecks Trd Pmnt 181218 1010471168 Edtec Inc</td>
</tr>
</tbody>
</table> | 5ed63eceb6ff6400004d1965 | 5e1c7618c72b7f002040dee5 | 2 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Effective date</td>
<td>Posted date 12/20</td>
<td>Amount 36.55</td>
<td>Transaction detail < Business to Business ACH Debit - Tax_Rev_Crs_Ecks Trd Pmnt 181218 1005412608 Edtec Inc</td>
</tr>
<tr>
<td></td>
<td>12/20</td>
<td>237,787.45</td>
<td>< Business to Business ACH Debit - Paychex Inc. Payroll 79738000031785x Edtec Inc</td>
</tr>
<tr>
<td></td>
<td>12/21</td>
<td>22,244.90</td>
<td>ACH Prep Origintn - Edtec Inc - File 7878782339 Coid 1050574225</td>
</tr>
<tr>
<td></td>
<td>12/21</td>
<td>163.19</td>
<td>< Business to Business ACH Debit - Paychex Eib Invoice 181221 x79745800024717 Edtec Inc</td>
</tr>
<tr>
<td></td>
<td>12/21</td>
<td>96,022.93</td>
<td>< Business to Business ACH Debit - Paychex Tps Taxes 121918 79740300013662x Edtec Inc</td>
</tr>
<tr>
<td></td>
<td>12/21</td>
<td>1,065.59</td>
<td>Infinisource Inc Claim Reim 141202 1050574225 Edtec Inc</td>
</tr>
<tr>
<td></td>
<td>12/24</td>
<td>208.41</td>
<td>Infinisource Inc Claim Reim 141202 1050574225 Edtec Inc</td>
</tr>
<tr>
<td></td>
<td>12/24</td>
<td>208.41</td>
<td>Infinisource Inc Claim Reim 141202 1050574225 Edtec Inc</td>
</tr>
<tr>
<td></td>
<td>12/24</td>
<td>1,360.08</td>
<td>Sterling Opcbhsa 8006174729 181224 xxxxx5100 Edtec Inc.</td>
</tr>
<tr>
<td></td>
<td>12/26</td>
<td>3,317.71</td>
<td>ACH Prep Origintn - Edtec Inc - File 7878782339 Coid 1050574225</td>
</tr>
<tr>
<td></td>
<td>12/26</td>
<td>170.00</td>
<td>< Business to Business ACH Debit - Bancorpsv Bancorpsv 181225 99994 Wh-Infinisource Inc-99994-Settle Purchase</td>
</tr>
<tr>
<td></td>
<td>12/27</td>
<td>9,106.77</td>
<td>ACH Prep Origintn - Edtec Inc - File 7878782339 Coid 1050574225</td>
</tr>
<tr>
<td></td>
<td>12/27</td>
<td>50.00</td>
<td>< Business to Business ACH Debit - Paychex Inc. Payroll 79843700000644x Edtec Inc</td>
</tr>
<tr>
<td></td>
<td>12/27</td>
<td>86.25</td>
<td>Sterling Opcbhsa 8006174729 181227 xxxxx2087 Edtec Inc.</td>
</tr>
<tr>
<td></td>
<td>12/28</td>
<td>46.11</td>
<td>< Business to Business ACH Debit - Paychex Eib Invoice 181228 x79854900013403 Edtec Inc</td>
</tr>
<tr>
<td></td>
<td>12/28</td>
<td>1,250.00</td>
<td>Infinisource Inc Claim Reim 141202 1050574225 Edtec Inc</td>
</tr>
<tr>
<td></td>
<td>12/31</td>
<td>1,626.74</td>
<td>Infinisource Inc Claim Reim 141202 1050574225 Edtec Inc</td>
</tr>
<tr>
<td></td>
<td></td>
<td>$846,455.27</td>
<td>Total electronic debits/bank debits</td>
</tr>
</tbody>
</table> | 5ed640f6b6ff6400004d1966 | 5e1c7618c72b7f002040dee5 | 3 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Number</td>
<td>Amount</td>
<td>Date</td>
</tr>
<tr>
<td>1137</td>
<td>4,791.59</td>
<td>12/21</td>
</tr>
<tr>
<td>1138</td>
<td>4,791.59</td>
<td>12/18</td>
</tr>
<tr>
<td>14841 *</td>
<td>6,679.12</td>
<td>12/14</td>
</tr>
<tr>
<td>14874 *</td>
<td>113.54</td>
<td>12/03</td>
</tr>
<tr>
<td>14875</td>
<td>760.65</td>
<td>12/03</td>
</tr>
<tr>
<td>14876</td>
<td>748.31</td>
<td>12/05</td>
</tr>
<tr>
<td>14877</td>
<td>54,051.08</td>
<td>12/03</td>
</tr>
<tr>
<td>14878</td>
<td>837.50</td>
<td>12/04</td>
</tr>
<tr>
<td>14879</td>
<td>2,945.00</td>
<td>12/14</td>
</tr>
<tr>
<td>14880</td>
<td>243.42</td>
<td>12/11</td>
</tr>
<tr>
<td>14882 *</td>
<td>111.44</td>
<td>12/10</td>
</tr>
<tr>
<td>14883</td>
<td>611.90</td>
<td>12/07</td>
</tr>
<tr>
<td>14884</td>
<td>2,500.00</td>
<td>12/11</td>
</tr>
<tr>
<td>14885</td>
<td>6,509.09</td>
<td>12/03</td>
</tr>
<tr>
<td>14886</td>
<td>250.00</td>
<td>12/04</td>
</tr>
</tbody>
</table> | 5ed64206b6ff6400004d1967 | 5e1c7618c72b7f002040dee5 | 3 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Number</td>
<td>Amount</td>
<td>Date</td>
</tr>
<tr>
<td>14887</td>
<td>299.08</td>
<td>12/03</td>
</tr>
<tr>
<td>14888</td>
<td>1,071.54</td>
<td>12/03</td>
</tr>
<tr>
<td>14889</td>
<td>8,509.03</td>
<td>12/11</td>
</tr>
<tr>
<td>14890</td>
<td>506.21</td>
<td>12/12</td>
</tr>
<tr>
<td>14891</td>
<td>7,531.84</td>
<td>12/17</td>
</tr>
<tr>
<td>14892</td>
<td>165.50</td>
<td>12/17</td>
</tr>
<tr>
<td>14893</td>
<td>23,567.00</td>
<td>12/18</td>
</tr>
<tr>
<td>14894</td>
<td>2,083.72</td>
<td>12/17</td>
</tr>
<tr>
<td>14895</td>
<td>12,561.89</td>
<td>12/17</td>
</tr>
<tr>
<td>14896</td>
<td>880.00</td>
<td>12/19</td>
</tr>
<tr>
<td>14897</td>
<td>940.00</td>
<td>12/17</td>
</tr>
<tr>
<td>14898</td>
<td>407.84</td>
<td>12/14</td>
</tr>
<tr>
<td>14901 *</td>
<td>4,176.00</td>
<td>12/19</td>
</tr>
<tr>
<td>14902</td>
<td>652.55</td>
<td>12/18</td>
</tr>
<tr>
<td>14903</td>
<td>19,124.08</td>
<td>12/17</td>
</tr>
</tbody>
</table> | 5ed642bdb6ff6400004d1968 | 5e1c7618c72b7f002040dee5 | 3 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Number</td>
<td>Amount</td>
<td>Date</td>
</tr>
<tr>
<td>14904</td>
<td>323.50</td>
<td>12/26</td>
</tr>
<tr>
<td>14905</td>
<td>133.00</td>
<td>12/28</td>
</tr>
<tr>
<td>14906</td>
<td>158.00</td>
<td>12/28</td>
</tr>
<tr>
<td>14907</td>
<td>123.00</td>
<td>12/31</td>
</tr>
<tr>
<td>14908</td>
<td>217.41</td>
<td>12/24</td>
</tr>
<tr>
<td>14910 *</td>
<td>334.88</td>
<td>12/24</td>
</tr>
<tr>
<td>14911</td>
<td>7,312.72</td>
<td>12/27</td>
</tr>
<tr>
<td>14912</td>
<td>58.00</td>
<td>12/28</td>
</tr>
<tr>
<td>14913</td>
<td>322.16</td>
<td>12/27</td>
</tr>
<tr>
<td>14914</td>
<td>450.00</td>
<td>12/24</td>
</tr>
<tr>
<td>14915</td>
<td>664.68</td>
<td>12/26</td>
</tr>
<tr>
<td>14916</td>
<td>406.82</td>
<td>12/28</td>
</tr>
<tr>
<td>14917</td>
<td>98.00</td>
<td>12/26</td>
</tr>
<tr>
<td>14918</td>
<td>315.57</td>
<td>12/27</td>
</tr>
<tr>
<td>14919</td>
<td>52.00</td>
<td>12/26</td>
</tr>
</tbody>
</table> | 5ed64354b6ff6400004d1969 | 5e1c7618c72b7f002040dee5 | 3 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Date</td>
<td>Balance</td>
</tr>
<tr>
<td>11/30</td>
<td>162,068.68</td>
</tr>
<tr>
<td>12/03</td>
<td>99,263.70</td>
</tr>
<tr>
<td>12/04</td>
<td>192,100.16</td>
</tr>
<tr>
<td>12/05</td>
<td>290,268.10</td>
</tr>
<tr>
<td>12/06</td>
<td>268,620.88</td>
</tr>
<tr>
<td>12/07</td>
<td>69,848.19</td>
</tr>
<tr>
<td>12/10</td>
<td>231,987.17</td>
</tr>
</tbody>
</table> | 5ed6442eb6ff6400004d196a | 5e1c7618c72b7f002040dee5 | 4 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Date</td>
<td>Balance</td>
</tr>
<tr>
<td>12/11</td>
<td>220,213.53</td>
</tr>
<tr>
<td>12/12</td>
<td>219,707.32</td>
</tr>
<tr>
<td>12/13</td>
<td>219,207.32</td>
</tr>
<tr>
<td>12/14</td>
<td>226,305.37</td>
</tr>
<tr>
<td>12/17</td>
<td>343,047.77</td>
</tr>
<tr>
<td>12/18</td>
<td>313,856.63</td>
</tr>
<tr>
<td>12/19</td>
<td>286,340.19</td>
</tr>
</tbody>
</table> | 5ed644a4b6ff6400004d196c | 5e1c7618c72b7f002040dee5 | 4 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Date</td>
<td>Balance</td>
</tr>
<tr>
<td>12/20</td>
<td>283,929.52</td>
</tr>
<tr>
<td>12/21</td>
<td>258,406.34</td>
</tr>
<tr>
<td>12/24</td>
<td>255,627.15</td>
</tr>
<tr>
<td>12/26</td>
<td>250,405.06</td>
</tr>
<tr>
<td>12/27</td>
<td>233,211.59</td>
</tr>
<tr>
<td>12/28</td>
<td>231,159.66</td>
</tr>
<tr>
<td>12/31</td>
<td>229,409.92</td>
</tr>
</tbody>
</table> | 5ed64502b6ff6400004d196d | 5e1c7618c72b7f002040dee5 | 4 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Average daily ledger balance</td>
<td>$221,745.78</td>
</tr>
</tbody>
</table> | 5ed6454cb6ff6400004d196e | 5e1c7618c72b7f002040dee5 | 4 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td>2012</td>
<td>2011</td>
</tr>
<tr>
<td>Assets</td>
<td></td>
<td></td>
</tr>
<tr>
<td>Current</td>
<td>9,850,146</td>
<td>8,599,116</td>
</tr>
<tr>
<td>Cash and cash equivalents</td>
<td>433,759</td>
<td>123,300</td>
</tr>
<tr>
<td>Short-term interbank investments</td>
<td>3,378,099</td>
<td>2,401,500</td>
</tr>
<tr>
<td>Open market investments</td>
<td>3,337,584</td>
<td>2,257,554</td>
</tr>
<tr>
<td>Interbank deposits</td>
<td>40,515</td>
<td>143,946</td>
</tr>
<tr>
<td>Marketable securities and derivative financial instruments</td>
<td>1,211,245</td>
<td>1,905,362</td>
</tr>
<tr>
<td>Own portfolio</td>
<td>1,047,641</td>
<td>1,776,779</td>
</tr>
<tr>
<td>Subject to repurchase agreements</td>
<td>-</td>
<td>54,082</td>
</tr>
<tr>
<td>Subject to guarantees given</td>
<td>136,593</td>
<td>-</td>
</tr>
<tr>
<td>Derivative financial instruments</td>
<td>27,011</td>
<td>74,501</td>
</tr>
<tr>
<td>Interbank accounts</td>
<td>7,115</td>
<td>3,163</td>
</tr>
<tr>
<td>Restricted deposits</td>
<td></td>
<td></td>
</tr>
<tr>
<td>Central Bank of Brazil deposits</td>
<td>6,979</td>
<td>3,158</td>
</tr>
<tr>
<td>Interbank onlending</td>
<td>124</td>
<td>-</td>
</tr>
<tr>
<td>Correspondent banks</td>
<td>12</td>
<td>5</td>
</tr>
<tr>
<td>Loans</td>
<td>2,778,377</td>
<td>2,342,595</td>
</tr>
<tr>
<td>Private sector</td>
<td>2,833,123</td>
<td>2,391,708</td>
</tr>
<tr>
<td>Allowance for loan losses</td>
<td>(54,746)</td>
<td>(49,113)</td>
</tr>
<tr>
<td>Other receivables</td>
<td>2,041,199</td>
<td>1,821,932</td>
</tr>
<tr>
<td>Foreign exchange portfolio</td>
<td>2,034,120</td>
<td>1,814,739</td>
</tr>
<tr>
<td>Unearned income</td>
<td>7,337</td>
<td>6,344</td>
</tr>
<tr>
<td>Sundry</td>
<td>3,063</td>
<td>2,795</td>
</tr>
<tr>
<td>Allowance for losses on other receivables</td>
<td>(3,321)</td>
<td>(1,946)</td>
</tr>
<tr>
<td>Other assets</td>
<td>352</td>
<td>1,264</td>
</tr>
<tr>
<td>Other assets</td>
<td>198</td>
<td>1,160</td>
</tr>
<tr>
<td>Prepaid expenses</td>
<td>154</td>
<td>104</td>
</tr>
<tr>
<td>Long-term receivables</td>
<td>3,400,535</td>
<td>2,367,687</td>
</tr>
<tr>
<td>Marketable securities and derivative financial instruments</td>
<td>424,015</td>
<td>724,567</td>
</tr>
<tr>
<td>Own portfolio</td>
<td>203,541</td>
<td>466,463</td>
</tr>
<tr>
<td>Subject to guarantees given</td>
<td>207,796</td>
<td>249,914</td>
</tr>
<tr>
<td>Derivative financial instruments</td>
<td>12,678</td>
<td>8,190</td>
</tr>
<tr>
<td>Interbank accounts</td>
<td>483</td>
<td>-</td>
</tr>
<tr>
<td>Interbank onlending</td>
<td>483</td>
<td>-</td>
</tr>
<tr>
<td>Loans</td>
<td>2,892,893</td>
<td>1,566,042</td>
</tr>
<tr>
<td>Private sector</td>
<td>2,950,092</td>
<td>1,616,501</td>
</tr>
<tr>
<td>Allowance for loan losses</td>
<td>(57,199)</td>
<td>(50,459)</td>
</tr>
<tr>
<td>Other receivables</td>
<td>83,144</td>
<td>77,078</td>
</tr>
<tr>
<td>Sundry</td>
<td>83,144</td>
<td>77,078</td>
</tr>
<tr>
<td>Permanent assets</td>
<td>32,312</td>
<td>23,287</td>
</tr>
<tr>
<td>Investments</td>
<td>6</td>
<td>6</td>
</tr>
<tr>
<td>Other investments</td>
<td>6</td>
<td>6</td>
</tr>
<tr>
<td>Property and equipment in use</td>
<td>14,887</td>
<td>11,671</td>
</tr>
<tr>
<td>Other property and equipment in use</td>
<td>23,816</td>
<td>19,743</td>
</tr>
<tr>
<td>Accumulated depreciation</td>
<td>(8,929)</td>
<td>(8,072)</td>
</tr>
<tr>
<td>Intangible assets</td>
<td>17,419</td>
<td>11,610</td>
</tr>
<tr>
<td>Intangible assets</td>
<td>23,171</td>
<td>14,653</td>
</tr>
<tr>
<td>Accumulated amortization</td>
<td>(5,752)</td>
<td>(3,043)</td>
</tr>
</tbody>
</table> | 5fbf6518955c0f0000977703 | 5e6736bcf3871400194970b8 | 7 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td>2012</td>
<td>2011</td>
</tr>
<tr>
<td>Liabilities and equity</td>
<td></td>
<td></td>
</tr>
<tr>
<td>Current</td>
<td>7,931,293</td>
<td>6,876,451</td>
</tr>
<tr>
<td>Deposits</td>
<td>1,220,182</td>
<td>182,450</td>
</tr>
<tr>
<td>Demand deposits</td>
<td>2,678</td>
<td>19,621</td>
</tr>
<tr>
<td>Interbank deposits</td>
<td>1,166,569</td>
<td>30,029</td>
</tr>
<tr>
<td>Time deposits</td>
<td>50,935</td>
<td>132,480</td>
</tr>
<tr>
<td>Other deposits</td>
<td>-</td>
<td>320</td>
</tr>
<tr>
<td>Open market investments</td>
<td>210,977</td>
<td>551,168</td>
</tr>
<tr>
<td>Own portfolio</td>
<td>-</td>
<td>53,980</td>
</tr>
<tr>
<td>Third-party portfolio</td>
<td>210,977</td>
<td>497,188</td>
</tr>
<tr>
<td>Exchange acceptance and issuance of securities</td>
<td>1,416,922</td>
<td>1,965,474</td>
</tr>
<tr>
<td>Funds from real estate, mortgage, credit notes and other</td>
<td>1,416,922</td>
<td>1,965,474</td>
</tr>
<tr>
<td>Interdepartmental accounts</td>
<td>430,257</td>
<td>20,040</td>
</tr>
<tr>
<td>Third-party funds in transit</td>
<td>430,257</td>
<td>20,040</td>
</tr>
<tr>
<td>Borrowings</td>
<td>1,412,089</td>
<td>1,928,183</td>
</tr>
<tr>
<td>Foreign borrowings</td>
<td>1,412,089</td>
<td>1,928,183</td>
</tr>
<tr>
<td>Local onlending - Official institutions</td>
<td>217,564</td>
<td>248,320</td>
</tr>
<tr>
<td>BNDES</td>
<td>19,976</td>
<td>19,417</td>
</tr>
<tr>
<td>FINAME</td>
<td>93,941</td>
<td>73,218</td>
</tr>
<tr>
<td>Other institutions</td>
<td>103,647</td>
<td>155,685</td>
</tr>
<tr>
<td>Foreign onlending</td>
<td>1,652,815</td>
<td>640,140</td>
</tr>
<tr>
<td>Foreign onlending</td>
<td>1,652,815</td>
<td>640,140</td>
</tr>
<tr>
<td>Derivative financial instruments</td>
<td>40,626</td>
<td>67,883</td>
</tr>
<tr>
<td>Derivative financial instruments</td>
<td>40,626</td>
<td>67,883</td>
</tr>
<tr>
<td>Other liabilities</td>
<td>1,329,861</td>
<td>1,272,793</td>
</tr>
<tr>
<td>Collection of taxes and other levies</td>
<td>304</td>
<td>1,357</td>
</tr>
<tr>
<td>Foreign exchange portfolio</td>
<td>1,156,016</td>
<td>1,157,351</td>
</tr>
<tr>
<td>Social and statutory</td>
<td>15,976</td>
<td>12,558</td>
</tr>
<tr>
<td>Tax and social security</td>
<td>95,114</td>
<td>50,367</td>
</tr>
<tr>
<td>Securities trading</td>
<td>4,018</td>
<td>4,141</td>
</tr>
<tr>
<td>Subordinated debts</td>
<td>25,925</td>
<td>13,898</td>
</tr>
<tr>
<td>Sundry</td>
<td>32,508</td>
<td>33,121</td>
</tr>
<tr>
<td>Long-term liabilities</td>
<td>4,291,969</td>
<td>3,335,216</td>
</tr>
<tr>
<td>Deposits</td>
<td>408,168</td>
<td>323,415</td>
</tr>
<tr>
<td>Interbank deposits</td>
<td>97,401</td>
<td>87,092</td>
</tr>
<tr>
<td>Time deposits</td>
<td>310,767</td>
<td>236,323</td>
</tr>
<tr>
<td>Exchange acceptance and issuance of securities</td>
<td>218,854</td>
<td>64,404</td>
</tr>
<tr>
<td>Funds from real estate, mortgage, credit notes and other</td>
<td>218,854</td>
<td>64,404</td>
</tr>
<tr>
<td>Borrowings</td>
<td>145,126</td>
<td>29,631</td>
</tr>
<tr>
<td>Foreign borrowings</td>
<td>145,126</td>
<td>29,631</td>
</tr>
<tr>
<td>Local onlending - Official institutions</td>
<td>440,017</td>
<td>331,760</td>
</tr>
<tr>
<td>BNDES</td>
<td>88,118</td>
<td>86,689</td>
</tr>
<tr>
<td>FINAME</td>
<td>351,899</td>
<td>241,125</td>
</tr>
<tr>
<td>Other institutions</td>
<td>-</td>
<td>3,946</td>
</tr>
<tr>
<td>Foreign onlending</td>
<td>2,137,086</td>
<td>2,264,813</td>
</tr>
<tr>
<td>Foreign onlending</td>
<td>2,137,086</td>
<td>2,264,813</td>
</tr>
<tr>
<td>Derivative financial instruments</td>
<td>21,687</td>
<td>10,698</td>
</tr>
<tr>
<td>Derivative financial instruments</td>
<td>21,687</td>
<td>10,698</td>
</tr>
<tr>
<td>Other liabilities</td>
<td>921,031</td>
<td>310,495</td>
</tr>
<tr>
<td>Tax and social security</td>
<td>7,699</td>
<td>9,497</td>
</tr>
<tr>
<td>Subordinated debts</td>
<td>913,050</td>
<td>300,000</td>
</tr>
<tr>
<td>Sundry</td>
<td>282</td>
<td>998</td>
</tr>
<tr>
<td>Shareholders’ Equity</td>
<td>1,059,731</td>
<td>778,423</td>
</tr>
<tr>
<td>Capital Foreign residents</td>
<td>617,916</td>
<td>476,471</td>
</tr>
<tr>
<td>Income reserve - Statutory</td>
<td>396,583</td>
<td>263,722</td>
</tr>
<tr>
<td>Income reserve - Legal</td>
<td>36,963</td>
<td>27,342</td>
</tr>
<tr>
<td>Equity valuation adjustment</td>
<td>8,269</td>
<td>10,888</td>
</tr>
<tr>
<td>Total</td>
<td>13,282,993</td>
<td>10,990,090</td>
</tr>
</tbody>
</table> | 5fbf679e955c0f0000977704 | 5e6736bcf3871400194970b8 | 8 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td colspan="2">2012</td>
<td>2011</td>
</tr>
<tr>
<td></td>
<td>nd 2 half</td>
<td>Year</td>
<td>Year</td>
</tr>
<tr>
<td>Revenue from financial intermediation</td>
<td>528,524</td>
<td>1,438,627</td>
<td>1,256,639</td>
</tr>
<tr>
<td>Credit operations</td>
<td>264,813</td>
<td>707,846</td>
<td>598,873</td>
</tr>
<tr>
<td>Result from marketable security transactions</td>
<td>212,115</td>
<td>492,184</td>
<td>583,966</td>
</tr>
<tr>
<td>Result from derivative financial instruments</td>
<td>19,532</td>
<td>65,022</td>
<td>(80,020)</td>
</tr>
<tr>
<td>Result from foreign exchange transactions</td>
<td>32,064</td>
<td>173,575</td>
<td>153,820</td>
</tr>
<tr>
<td>Financial intermediation expenses</td>
<td>(335,078)</td>
<td>(994,018)</td>
<td>(925,155)</td>
</tr>
<tr>
<td>Open market funding</td>
<td>(132,090)</td>
<td>(302,135)</td>
<td>(290,853)</td>
</tr>
<tr>
<td>Loans and on-lending</td>
<td>(182,641)</td>
<td>(654,530)</td>
<td>(569,338)</td>
</tr>
<tr>
<td>Allowance for loan losses</td>
<td>(20,347)</td>
<td>(37,353)</td>
<td>(64,964)</td>
</tr>
<tr>
<td>Gross income from financial intermediation</td>
<td>193,446</td>
<td>444,609</td>
<td>331,484</td>
</tr>
<tr>
<td>Other operating income (expenses)</td>
<td>(48,473)</td>
<td>(131,173)</td>
<td>(106,321)</td>
</tr>
<tr>
<td>Revenue from services rendered</td>
<td>46,634</td>
<td>71,868</td>
<td>49,220</td>
</tr>
<tr>
<td>Expenses with personnel</td>
<td>(39,021)</td>
<td>(96,019)</td>
<td>(65,958)</td>
</tr>
<tr>
<td>Expenses with executive board remuneration</td>
<td>(7,453)</td>
<td>(10,411)</td>
<td>(14,030)</td>
</tr>
<tr>
<td>Other administrative expenses</td>
<td>(35,055)</td>
<td>(68,566)</td>
<td>(57,869)</td>
</tr>
<tr>
<td>Tax expenses</td>
<td>(13,481)</td>
<td>(27,236)</td>
<td>(19,335)</td>
</tr>
<tr>
<td>Other operating income</td>
<td>65</td>
<td>146</td>
<td>3,325</td>
</tr>
<tr>
<td>Other operating expenses</td>
<td>(162)</td>
<td>(955)</td>
<td>(1,674)</td>
</tr>
<tr>
<td>Operating income (loss)</td>
<td>144,973</td>
<td>313,436</td>
<td>225,163</td>
</tr>
<tr>
<td>Non-operating income (loss)</td>
<td>(630)</td>
<td>(795)</td>
<td>442</td>
</tr>
<tr>
<td>Income before taxes and profit sharing</td>
<td>144,343</td>
<td>312,641</td>
<td>225,605</td>
</tr>
<tr>
<td>Income and social contribution taxes</td>
<td>(33,431)</td>
<td>(101,831)</td>
<td>(67,425)</td>
</tr>
<tr>
<td>Provision for income tax</td>
<td>(24,415)</td>
<td>(67,037)</td>
<td>(36,764)</td>
</tr>
<tr>
<td>Provision for social contribution tax</td>
<td>(15,534)</td>
<td>(41,017)</td>
<td>(22,375)</td>
</tr>
<tr>
<td>Deferred tax assets</td>
<td>6,518</td>
<td>6,223</td>
<td>(8,286)</td>
</tr>
<tr>
<td>Profit sharing</td>
<td>(15,461)</td>
<td>(18,386)</td>
<td>(29,317)</td>
</tr>
<tr>
<td>Net income for the six-month period/years</td>
<td>95,451</td>
<td>192,424</td>
<td>128,863</td>
</tr>
<tr>
<td>Earnings per thousand shares – R$</td>
<td>160.98</td>
<td>324.53</td>
<td>281.85</td>
</tr>
</tbody>
</table> | 5fbf6857955c0f0000977705 | 5e6736bcf3871400194970b8 | 9 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td></td>
<td>Capital</td>
<td>Income reserve -</td>
<td>Income reserve</td>
<td>Equity pick-up</td>
<td>Retained</td>
<td></td>
</tr>
<tr>
<td></td>
<td>Capital</td>
<td>increase</td>
<td>Statutory</td>
<td>- Legal</td>
<td>adjustments</td>
<td>earnings</td>
<td>Total</td>
</tr>
<tr>
<td>Balances at December 31, 2010</td>
<td>411,962</td>
<td>31,222</td>
<td>180,463</td>
<td>20,899</td>
<td>8,133</td>
<td>-</td>
<td>652,679</td>
</tr>
<tr>
<td>Capital increase approved at Special Shareholders' Meeting (AGE) held on December 30, 2010</td>
<td>31,222</td>
<td>(31,222)</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
</tr>
<tr>
<td>Capital increase according to Special Shareholders' Meeting (AGE) held on December 30, 2010</td>
<td>-</td>
<td>33,287</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>33,287</td>
</tr>
<tr>
<td>Equity valuation adjustment</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>2,755</td>
<td>-</td>
<td>2,755</td>
</tr>
<tr>
<td>Net income for the year</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>128,863</td>
<td>128,863</td>
</tr>
<tr>
<td>Allocations: Legal reserve</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>6,443</td>
<td>-</td>
<td>(6,443)</td>
<td>-</td>
</tr>
<tr>
<td>Statutory reserve</td>
<td>-</td>
<td>-</td>
<td>83,259</td>
<td>-</td>
<td>-</td>
<td>(83,259)</td>
<td>-</td>
</tr>
<tr>
<td>Interest on equity</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>(39,161)</td>
<td>(39,161)</td>
</tr>
<tr>
<td>Balances at December 31, 2011</td>
<td>443,184</td>
<td>33,287</td>
<td>263,722</td>
<td>27,342</td>
<td>10,888</td>
<td>-</td>
<td>778,423</td>
</tr>
<tr>
<td>Capital increase approved at Special Shareholders' Meeting (AGE) held on December 30, 2010</td>
<td>33,287</td>
<td>(33,287)</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
</tr>
<tr>
<td>Capital increase according to Special Shareholders' Meeting (AGE) held on January 26, 2012</td>
<td>98,994</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>98,994</td>
</tr>
<tr>
<td>Capital increase according to Special Shareholders' Meeting (AGE) held on December 28, 2012</td>
<td>-</td>
<td>42,451</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>42,451</td>
</tr>
<tr>
<td>Equity valuation adjustment</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>(2,619)</td>
<td>-</td>
<td>(2,619)</td>
</tr>
<tr>
<td>Net income for the year</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>192,424</td>
<td>192,424</td>
</tr>
<tr>
<td>Allocations: Legal reserve</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>9,621</td>
<td>-</td>
<td>(9,621)</td>
<td>-</td>
</tr>
<tr>
<td>Statutory reserve</td>
<td>-</td>
<td>-</td>
<td>132,861</td>
<td>-</td>
<td>-</td>
<td>(132,861)</td>
<td>-</td>
</tr>
<tr>
<td>Interest on equity</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>(49,942)</td>
<td>(49,942)</td>
</tr>
<tr>
<td>Balances at December 31, 2012</td>
<td>575,465</td>
<td>42,451</td>
<td>396,583</td>
<td>36,963</td>
<td>8,269</td>
<td>-</td>
<td>1,059,731</td>
</tr>
<tr>
<td>Balances at June 30, 2012</td>
<td>575,465</td>
<td>-</td>
<td>263,722</td>
<td>32,191</td>
<td>6,573</td>
<td>92,124</td>
<td>970,075</td>
</tr>
<tr>
<td>Capital increase according to Special Shareholders' Meeting (AGE) held on December 28,</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>2012 Net income for the six-month period</td>
<td>- -</td>
<td>42,451 -</td>
<td>- -</td>
<td>- -</td>
<td>- -</td>
<td>- 95,451</td>
<td>42,451 95,451</td>
</tr>
<tr>
<td>Equity valuation adjustment</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>1,696</td>
<td>-</td>
<td>1,696</td>
</tr>
<tr>
<td>Allocations: Legal reserve</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>4,772</td>
<td>-</td>
<td>(4,772)</td>
<td>-</td>
</tr>
<tr>
<td>Statutory reserve</td>
<td>-</td>
<td>-</td>
<td>132,861</td>
<td>-</td>
<td>-</td>
<td>(132,861)</td>
<td>-</td>
</tr>
<tr>
<td>Interest on equity</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>(49,942)</td>
<td>(49,942)</td>
</tr>
<tr>
<td>Balances at December 31, 2012</td>
<td>575,465</td>
<td>42,451</td>
<td>396,583</td>
<td>36,963</td>
<td>8,269</td>
<td>-</td>
<td>1,059,731</td>
</tr>
</tbody>
</table> | 5fbf6b31955c0f0000977706 | 5e6736bcf3871400194970b8 | 10 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td colspan="2">2012</td>
<td>2011</td>
</tr>
<tr>
<td></td>
<td>nd 2 half</td>
<td>Year</td>
<td>Year</td>
</tr>
<tr>
<td>Cash flow from operating activities:</td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Net income</td>
<td>95,451</td>
<td>192,424</td>
<td>128,863</td>
</tr>
<tr>
<td>Adjustment to net income:</td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Adjustments to market value</td>
<td>1,696</td>
<td>(2,619)</td>
<td>2,755</td>
</tr>
<tr>
<td>Depreciation</td>
<td>1,258</td>
<td>2,448</td>
<td>2,176</td>
</tr>
<tr>
<td>Amortization</td>
<td>1,519</td>
<td>2,708</td>
<td>1,740</td>
</tr>
<tr>
<td>Allowance for loan losses</td>
<td>20,347</td>
<td>37,353</td>
<td>64,964</td>
</tr>
<tr>
<td>Provisions for impairment of non-financial assets</td>
<td>-</td>
<td>-</td>
<td>(2,540)</td>
</tr>
<tr>
<td>Provisions (reversals) for tax, civil and labor claims</td>
<td>(140)</td>
<td>(767)</td>
<td>2,167</td>
</tr>
<tr>
<td>Net income after adjustments</td>
<td>120,131</td>
<td>231,547</td>
<td>200,125</td>
</tr>
<tr>
<td>(Increase) in interbank deposits</td>
<td>(40,515)</td>
<td>(40,515)</td>
<td>-</td>
</tr>
<tr>
<td>Decrease in marketable securities</td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>and derivative financial instruments (Increase) in interbank accounts</td>
<td>1,122,795 (4,323)</td>
<td>978,401 (4,435)</td>
<td>15.250 (407)</td>
</tr>
<tr>
<td>Increase (decrease) in interdepartmental accounts</td>
<td>397,837</td>
<td>410,217</td>
<td>(24,718)</td>
</tr>
<tr>
<td>(Increase) in loans</td>
<td>(1,224,271)</td>
<td>(1,798,611)</td>
<td>(1,373,504)</td>
</tr>
<tr>
<td>Increase (decrease) in other receivables</td>
<td>189,983</td>
<td>(226,709)</td>
<td>(936,706)</td>
</tr>
<tr>
<td>(Increase) decrease in other assets</td>
<td>962</td>
<td>962</td>
<td>(1,160)</td>
</tr>
<tr>
<td>(Increase) decrease in prepaid expenses</td>
<td>123</td>
<td>(50)</td>
<td>21</td>
</tr>
<tr>
<td>Increase in other liabilities</td>
<td>870,823</td>
<td>668,372</td>
<td>773,082</td>
</tr>
<tr>
<td></td>
<td>1,313,414</td>
<td>(12,368)</td>
<td>(1,548,142)</td>
</tr>
<tr>
<td>Net cash provided by (used in) operating activities</td>
<td>1,433,545</td>
<td>219,179</td>
<td>(1,348,017)</td>
</tr>
<tr>
<td>Cash flow from investing activities</td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Disposal of property and equipment in use</td>
<td>206</td>
<td>418</td>
<td>92</td>
</tr>
<tr>
<td>Acquisition of property and equipment</td>
<td>(3,071)</td>
<td>(6,082)</td>
<td>(7,846)</td>
</tr>
<tr>
<td>Acquisition of intangible asset</td>
<td>(7,573)</td>
<td>(8,517)</td>
<td>(4,239)</td>
</tr>
<tr>
<td>Net cash used in investing activities</td>
<td>(10,438)</td>
<td>(14,181)</td>
<td>(11,993)</td>
</tr>
<tr>
<td>Cash flow from financing activities</td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Increase (decrease) in deposits</td>
<td>(63,358)</td>
<td>1,122,485</td>
<td>(3,857)</td>
</tr>
<tr>
<td>(Decrease) in open market funding</td>
<td>(381,378)</td>
<td>(340,191)</td>
<td>(465,679)</td>
</tr>
<tr>
<td>Increase (decrease) in funds from issuance of securities</td>
<td>(603,471)</td>
<td>(394,102)</td>
<td>581,003</td>
</tr>
<tr>
<td>Increase (decrease) in borrowings and onlending</td>
<td>(163,737)</td>
<td>561,850</td>
<td>1,775,922</td>
</tr>
<tr>
<td>Capital increase</td>
<td>42,451</td>
<td>141,445</td>
<td>33,287</td>
</tr>
<tr>
<td>Interest on equity</td>
<td>(49,942)</td>
<td>(49,942)</td>
<td>(39,161)</td>
</tr>
<tr>
<td>Net cash from financing activities</td>
<td>(1,219,435)</td>
<td>1,041,545</td>
<td>1,881,515</td>
</tr>
<tr>
<td>Increase in cash and cash equivalents</td>
<td>203,672</td>
<td>1,246,543</td>
<td>521,505</td>
</tr>
<tr>
<td>Cash and cash equivalents</td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>At beginning of six-month period/years</td>
<td>3,567,671</td>
<td>2,524,800</td>
<td>2,003,295</td>
</tr>
<tr>
<td>At end of six-month period/years</td>
<td>3,771,343</td>
<td>3,771,343</td>
<td>2,524,800</td>
</tr>
<tr>
<td>Increase in cash and cash equivalents</td>
<td>203,672</td>
<td>1,246,543</td>
<td>521,505</td>
</tr>
</tbody>
</table> | 5fbf7247955c0f0000977707 | 5e6736bcf3871400194970b8 | 11 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td colspan="2">2012</td>
<td colspan="2">2011</td>
</tr>
<tr>
<td>Description</td>
<td>Book value</td>
<td>Market value</td>
<td>Book value</td>
<td>Market value</td>
</tr>
<tr>
<td>Federal Government Bonds - National Treasury</td>
<td>296,534</td>
<td>296,534</td>
<td>595,567</td>
<td>595,567</td>
</tr>
<tr>
<td>(1) Multicredit FIDC</td>
<td>765,649</td>
<td>765,649</td>
<td>1,235,902</td>
<td>1,235,902</td>
</tr>
<tr>
<td>(2) Minerva - FIDC</td>
<td>19,064</td>
<td>19,064</td>
<td>57,071</td>
<td>57,071</td>
</tr>
<tr>
<td>(2) Tribanco-Martins – FIDC</td>
<td>-</td>
<td>-</td>
<td>146,792</td>
<td>146,792</td>
</tr>
<tr>
<td>Equity shares</td>
<td>-</td>
<td>-</td>
<td>14,956</td>
<td>14,956</td>
</tr>
<tr>
<td>Debentures</td>
<td>168,455</td>
<td>168,455</td>
<td>192,954</td>
<td>192,954</td>
</tr>
<tr>
<td>Rural Product Bill</td>
<td>1,480</td>
<td>1,480</td>
<td>-</td>
<td>-</td>
</tr>
<tr>
<td>Subtotal - own portfolio</td>
<td>1,251,182</td>
<td>1,251,182</td>
<td>2,243,242</td>
<td>2,243,242</td>
</tr>
<tr>
<td>Federal Government Bonds - National Treasury</td>
<td>-</td>
<td>-</td>
<td>54,082</td>
<td>54,082</td>
</tr>
<tr>
<td>Subtotal subject to repurchase agreements</td>
<td>-</td>
<td>-</td>
<td>54,082</td>
<td>54,082</td>
</tr>
<tr>
<td>Federal Government Bonds - National Treasury</td>
<td>344,389</td>
<td>344,389</td>
<td>249,914</td>
<td>249,914</td>
</tr>
<tr>
<td>Subtotal subject to guarantees given</td>
<td>344,389</td>
<td>344,389</td>
<td>249,914</td>
<td>249,914</td>
</tr>
<tr>
<td></td>
<td>1,595,571</td>
<td>1,595,571</td>
<td>2,547,238</td>
<td>2,547,238</td>
</tr>
</tbody>
</table> | 5fbf7415955c0f0000977708 | 5e6736bcf3871400194970b8 | 18 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td colspan="6">2012</td>
</tr>
<tr>
<td></td>
<td></td>
<td></td>
<td></td>
<td colspan="3">Book value by maturity</td>
</tr>
<tr>
<td>Category</td>
<td>Restated cost</td>
<td>Market value</td>
<td>Book value</td>
<td>Within 90 days</td>
<td>From 91 to 365 days</td>
<td>Above 365 days</td>
</tr>
<tr>
<td>LFT</td>
<td>6,645</td>
<td>6,642</td>
<td>6,642</td>
<td>-</td>
<td>-</td>
<td>6,642</td>
</tr>
<tr>
<td>LTN</td>
<td>417,795</td>
<td>419,314</td>
<td>419,314</td>
<td>119,967</td>
<td>250,237</td>
<td>49,109</td>
</tr>
<tr>
<td>NTN-F</td>
<td>179,714</td>
<td>191,981</td>
<td>191,981</td>
<td>23,914</td>
<td>-</td>
<td>168,067</td>
</tr>
<tr>
<td>Debentures</td>
<td>168,455</td>
<td>168,455</td>
<td>168,455</td>
<td>-</td>
<td>-</td>
<td>168,455</td>
</tr>
<tr>
<td>FIDC</td>
<td>784,713</td>
<td>784,713</td>
<td>784,713</td>
<td>-</td>
<td>765,649</td>
<td>19,064</td>
</tr>
<tr>
<td>CPR</td>
<td>1,480</td>
<td>1,480</td>
<td>1,480</td>
<td>-</td>
<td>1,480</td>
<td>-</td>
</tr>
<tr>
<td>Available for sale</td>
<td>1,558,802</td>
<td>1,572,585</td>
<td>1,572,585</td>
<td>143,881</td>
<td>1,017,366</td>
<td>411,337</td>
</tr>
<tr>
<td>LFT</td>
<td>114</td>
<td>114</td>
<td>114</td>
<td>-</td>
<td>-</td>
<td>114</td>
</tr>
<tr>
<td>NTN-B</td>
<td>22,336</td>
<td>22,872</td>
<td>22,872</td>
<td>-</td>
<td>22,872</td>
<td>-</td>
</tr>
<tr>
<td>Trading</td>
<td>22,450</td>
<td>22,986</td>
<td>22,986</td>
<td>-</td>
<td>22,872</td>
<td>114</td>
</tr>
<tr>
<td></td>
<td>1,581,252</td>
<td>1,595,571</td>
<td>1,595,571</td>
<td>143,881</td>
<td>1,040,238</td>
<td>411,451</td>
</tr>
<tr>
<td>2011</td>
<td>2,528,556</td>
<td>2,547,238</td>
<td>2,547,238</td>
<td>138,076</td>
<td>1,692,785</td>
<td>716,377</td>
</tr>
</tbody>
</table> | 5fbf7600955c0f000097770b | 5e6736bcf3871400194970b8 | 19 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Administrator Funds</td>
<td>Credit assignment origin</td>
</tr>
<tr>
<td>Concórdia S.A. Corretora de Valores Mobiliários Câmbio e Commodities:</td>
<td></td>
</tr>
<tr>
<td>Multicredit Credit Assignment Investment Fund</td>
<td>“Pão de Açúcar”, “Martins” and</td>
</tr>
<tr>
<td>Tribanco-Martins – Credit Assignment Investment Fund</td>
<td>“Minerva” Companies “Martins” company</td>
</tr>
<tr>
<td>Oliveira Trust Distribuidora de Títulos e Valores Mobiliários S.A.:</td>
<td></td>
</tr>
<tr>
<td>Minerva – Credit Assignment Investment Fund – Mercantile</td>
<td>“Minerva” company</td>
</tr>
<tr>
<td>Credit</td>
<td></td>
</tr>
</tbody>
</table> | 5fbf76be955c0f000097770c | 5e6736bcf3871400194970b8 | 20 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td colspan="4">Term</td>
</tr>
<tr>
<td></td>
<td>Balances</td>
<td>Within 90 days</td>
<td>From 91 365 days</td>
<td>Above 365 days</td>
</tr>
<tr>
<td>Assets</td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Cash and cash equivalents</td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Cash</td>
<td>1,138</td>
<td>1,138</td>
<td>-</td>
<td>-</td>
</tr>
<tr>
<td>Short-term interbank investments</td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Open market investments - LTN</td>
<td>17,159</td>
<td>17,159</td>
<td>-</td>
<td>-</td>
</tr>
<tr>
<td>Marketable securities</td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Own portfolio - LFT</td>
<td>218,378</td>
<td>57,625</td>
<td>3,339</td>
<td>157,414</td>
</tr>
<tr>
<td>- Bank deposit certificate</td>
<td>11,020</td>
<td>-</td>
<td>11,020</td>
<td>-</td>
</tr>
<tr>
<td>- Financial bill</td>
<td>10,842</td>
<td>-</td>
<td>-</td>
<td>10,842</td>
</tr>
<tr>
<td>- FIDC</td>
<td>224,360</td>
<td>-</td>
<td>-</td>
<td>224,360</td>
</tr>
<tr>
<td></td>
<td>464,600</td>
<td>57,625</td>
<td>14,359</td>
<td>392,616</td>
</tr>
<tr>
<td>Other receivables</td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Unearned income</td>
<td>292,297</td>
<td>279,552</td>
<td>12,745</td>
<td>-</td>
</tr>
<tr>
<td>Other assets receivable</td>
<td>15,032</td>
<td>15,032</td>
<td>-</td>
<td>-</td>
</tr>
<tr>
<td></td>
<td>307,329</td>
<td>294,584</td>
<td>12,745</td>
<td>-</td>
</tr>
<tr>
<td>Total</td>
<td>790,226</td>
<td>370,506</td>
<td>27,104</td>
<td>392,616</td>
</tr>
<tr>
<td>Liabilities and equity Other liabilities</td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Income tax payable</td>
<td>23,246</td>
<td>23,246</td>
<td>-</td>
<td>-</td>
</tr>
<tr>
<td>Creditors – pending settlements</td>
<td>1,134</td>
<td>1,134</td>
<td>-</td>
<td>-</td>
</tr>
<tr>
<td>Other administrative expenses</td>
<td>197</td>
<td>197</td>
<td>-</td>
<td>-</td>
</tr>
<tr>
<td>Fund’s net assets</td>
<td>24,577 765,649</td>
<td>24,577 765,649</td>
<td>- -</td>
<td>- -</td>
</tr>
<tr>
<td>Total</td>
<td>790,226</td>
<td>790,226</td>
<td>-</td>
<td>-</td>
</tr>
</tbody>
</table> | 5fbf76f7955c0f000097770d | 5e6736bcf3871400194970b8 | 21 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Derivative financial instruments - assets</td>
<td>2012</td>
<td>2011</td>
</tr>
<tr>
<td>Swap - Difference receivable</td>
<td>6,598</td>
<td>2,169</td>
</tr>
<tr>
<td>Options - premiums paid</td>
<td>2,992</td>
<td>16,092</td>
</tr>
<tr>
<td>Call back swaption</td>
<td>920</td>
<td>-</td>
</tr>
<tr>
<td>NDF - difference receivable</td>
<td>29,179</td>
<td>64,430</td>
</tr>
<tr>
<td>Derivative financial instruments - liabilities</td>
<td>39,689</td>
<td>82,691</td>
</tr>
<tr>
<td>Swap - difference payable</td>
<td>(44,064)</td>
<td>(19,068)</td>
</tr>
<tr>
<td>Options - premiums received</td>
<td>(2,501)</td>
<td>(10,290)</td>
</tr>
<tr>
<td>NDF - difference payable</td>
<td>(15,748)</td>
<td>(49,223)</td>
</tr>
<tr>
<td></td>
<td>(62,313)</td>
<td>(78,581)</td>
</tr>
</tbody>
</table> | 5fbf7765955c0f000097770e | 5e6736bcf3871400194970b8 | 22 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td colspan="5">2012 2011</td>
</tr>
<tr>
<td></td>
<td></td>
<td></td>
<td colspan="2">Market value</td>
<td></td>
</tr>
<tr>
<td></td>
<td>Reference value</td>
<td>Assets</td>
<td>Liabilities</td>
<td>Net position</td>
<td>Net position</td>
</tr>
<tr>
<td>) Index</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>CDI vs. US Dollar</td>
<td>439,756</td>
<td>478,627</td>
<td>(510,313)</td>
<td>(31,686)</td>
<td>(16,082)</td>
</tr>
<tr>
<td>CDI vs. Index</td>
<td>125,000</td>
<td>143,523</td>
<td>(153,935)</td>
<td>(10,412)</td>
<td>(1,762)</td>
</tr>
<tr>
<td>US Dollar vs. CDI</td>
<td>75,000</td>
<td>85,164</td>
<td>(81,167)</td>
<td>3,997</td>
<td>-</td>
</tr>
<tr>
<td>US Dollar vs. Other</td>
<td>69,316</td>
<td>80,235</td>
<td>(78,576)</td>
<td>1,659</td>
<td>1,649</td>
</tr>
<tr>
<td>Other vs. US Dollar</td>
<td>69,316</td>
<td>78,577</td>
<td>(79,601)</td>
<td>(1,024)</td>
<td>(704)</td>
</tr>
<tr>
<td></td>
<td>778,388</td>
<td>866,126</td>
<td>(903,592)</td>
<td>(37,466)</td>
<td>(16,899)</td>
</tr>
<tr>
<td>I) Trading place:</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>OTC</td>
<td>778,388</td>
<td>866,126</td>
<td>(903,592)</td>
<td>(37,466)</td>
<td>(16,899)</td>
</tr>
<tr>
<td></td>
<td>778,388</td>
<td>866,126</td>
<td>(903,592)</td>
<td>(37,466)</td>
<td>(16,899)</td>
</tr>
<tr>
<td>II) Maturity:</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Within 90 days</td>
<td>132,260</td>
<td>144,272</td>
<td>(150,053)</td>
<td>(5,781)</td>
<td>(6,046)</td>
</tr>
<tr>
<td>From 91 to 365 days</td>
<td>196,167</td>
<td>218,788</td>
<td>(235,006)</td>
<td>(16,218)</td>
<td>(1,987)</td>
</tr>
<tr>
<td>Above 365 days</td>
<td>449,961</td>
<td>503,066</td>
<td>(518,533)</td>
<td>(15,467)</td>
<td>(8,866)</td>
</tr>
<tr>
<td></td>
<td>778,388</td>
<td>866,126</td>
<td>(903,592)</td>
<td>(37,466)</td>
<td>(16,899)</td>
</tr>
</tbody>
</table> | 5fbf7790955c0f000097770f | 5e6736bcf3871400194970b8 | 23 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td></td>
<td>20</td>
<td>12</td>
<td></td>
<td>2011</td>
</tr>
<tr>
<td></td>
<td></td>
<td></td>
<td colspan="2">Market value</td>
<td></td>
</tr>
<tr>
<td></td>
<td>Reference value</td>
<td>Assets</td>
<td>Liabilities</td>
<td>Net position</td>
<td>Net position</td>
</tr>
<tr>
<td>I) Type:</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Call option</td>
<td>25,672</td>
<td>920</td>
<td>-</td>
<td>920</td>
<td>-</td>
</tr>
<tr>
<td></td>
<td>25,672</td>
<td>920</td>
<td>-</td>
<td>920</td>
<td>-</td>
</tr>
<tr>
<td>II) Trading place:</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>OTC</td>
<td>25,672</td>
<td>920</td>
<td>-</td>
<td>920</td>
<td>-</td>
</tr>
<tr>
<td></td>
<td>25,672</td>
<td>920</td>
<td>-</td>
<td>920</td>
<td>-</td>
</tr>
<tr>
<td>III) Maturity:</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>From 91 to 365 days</td>
<td>25,672</td>
<td>920</td>
<td>-</td>
<td>920</td>
<td>-</td>
</tr>
<tr>
<td></td>
<td>25,672</td>
<td>920</td>
<td>-</td>
<td>920</td>
<td>-</td>
</tr>
</tbody>
</table> | 5fbf7a35955c0f0000977710 | 5e6736bcf3871400194970b8 | 23 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td>2012 2011</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td></td>
<td>Book financial value</td>
<td>Market Restated</td>
<td>Assets</td>
<td>Mark Liabilities</td>
<td>t value Net position</td>
<td>Net position</td>
</tr>
<tr>
<td>I) Type:</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>a) Flexible options:</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Purchase of call options</td>
<td>66,250</td>
<td>341</td>
<td>242</td>
<td>-</td>
<td>242</td>
<td>-</td>
</tr>
<tr>
<td>Sale of call options</td>
<td>52,312</td>
<td>(388)</td>
<td>-</td>
<td>(185)</td>
<td>(185)</td>
<td>-</td>
</tr>
<tr>
<td>Sale of put options</td>
<td>63,480</td>
<td>(833)</td>
<td>-</td>
<td>(666)</td>
<td>(666)</td>
<td>-</td>
</tr>
<tr>
<td>b) Standard options:</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Purchase of call options</td>
<td>62,375</td>
<td>1,134</td>
<td>624</td>
<td>-</td>
<td>624</td>
<td>16,092</td>
</tr>
<tr>
<td>Purchase of put options</td>
<td>110,250</td>
<td>1,224</td>
<td>2,126</td>
<td>-</td>
<td>2,126</td>
<td>-</td>
</tr>
<tr>
<td>Sale of call options</td>
<td>71,100</td>
<td>(951)</td>
<td>-</td>
<td>(520)</td>
<td>(520)</td>
<td>(10,290)</td>
</tr>
<tr>
<td>Sale of put options</td>
<td>67,875</td>
<td>(378)</td>
<td>-</td>
<td>(1,130)</td>
<td>(1,130)</td>
<td>-</td>
</tr>
<tr>
<td></td>
<td>493,642</td>
<td>149</td>
<td>2,992</td>
<td>(2,501)</td>
<td>491</td>
<td>5,802</td>
</tr>
<tr>
<td>II) Trading place:</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>a) Flexible options: OTC</td>
<td>182,042</td>
<td>(880)</td>
<td>242</td>
<td>(851)</td>
<td>(609)</td>
<td>-</td>
</tr>
<tr>
<td>b) Standard options:</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Stock exchange</td>
<td>311,600</td>
<td>1,029</td>
<td>2,750</td>
<td>(1,650)</td>
<td>1,100</td>
<td>5,802</td>
</tr>
<tr>
<td></td>
<td>493,642</td>
<td>149</td>
<td>2,992</td>
<td>(2,501)</td>
<td>491</td>
<td>5,802</td>
</tr>
<tr>
<td>III) Maturity:</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>a) Flexible options:</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Within 90 days</td>
<td>47,260</td>
<td>(31)</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
</tr>
<tr>
<td>From 91 to 365 days</td>
<td>132,095</td>
<td>(630)</td>
<td>242</td>
<td>(736)</td>
<td>(494)</td>
<td>-</td>
</tr>
<tr>
<td>Above 365 days</td>
<td>2,687</td>
<td>(219)</td>
<td>-</td>
<td>(115)</td>
<td>(115)</td>
<td>-</td>
</tr>
<tr>
<td>b) Standard options:</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Within 90 days</td>
<td>223,000</td>
<td>1,414</td>
<td>2,361</td>
<td>(1,130)</td>
<td>1,231</td>
<td>5,153</td>
</tr>
<tr>
<td>From 91 to 365 days</td>
<td>86,500</td>
<td>(251)</td>
<td>389</td>
<td>(408)</td>
<td>(19)</td>
<td>649</td>
</tr>
<tr>
<td>Above 365 days</td>
<td>2,100</td>
<td>(134)</td>
<td>-</td>
<td>(112)</td>
<td>(112)</td>
<td>-</td>
</tr>
<tr>
<td></td>
<td>493,642</td>
<td>149</td>
<td>2,992</td>
<td>(2,501)</td>
<td>491</td>
<td>5,802</td>
</tr>
</tbody>
</table> | 5fbf7ad0955c0f0000977711 | 5e6736bcf3871400194970b8 | 24 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td colspan="4">2012</td>
<td>2011</td>
</tr>
<tr>
<td></td>
<td>Reference value</td>
<td>Amounts receivable</td>
<td>Mar Amounts payable</td>
<td>et value Net position</td>
<td>Net position</td>
</tr>
<tr>
<td>I) Type:</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>a) Currencies:</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Purchase</td>
<td>994,846</td>
<td>24,414</td>
<td>(11,271)</td>
<td>13,143</td>
<td>56,069</td>
</tr>
<tr>
<td>Sale</td>
<td>9,520</td>
<td>203</td>
<td>-</td>
<td>203</td>
<td>(42,276)</td>
</tr>
<tr>
<td>b) Commodities:</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Purchase</td>
<td>52,823</td>
<td>421</td>
<td>(4,116)</td>
<td>(3,695)</td>
<td>(407)</td>
</tr>
<tr>
<td>Sale</td>
<td>49,707</td>
<td>4,141</td>
<td>(361)</td>
<td>3,780</td>
<td>1,821</td>
</tr>
<tr>
<td></td>
<td>1,106,896</td>
<td>29,179</td>
<td>(15,748)</td>
<td>13,431</td>
<td>15,207</td>
</tr>
<tr>
<td>II) Trading place:</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>OTC</td>
<td>1,106,896</td>
<td>29,179</td>
<td>(15,748)</td>
<td>13,431</td>
<td>15,207</td>
</tr>
<tr>
<td></td>
<td>1,106,896</td>
<td>29,179</td>
<td>(15,748)</td>
<td>13,431</td>
<td>15,207</td>
</tr>
<tr>
<td>III) Maturity:</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Within 90 days</td>
<td>285,382</td>
<td>10,225</td>
<td>(4,675)</td>
<td>5,550</td>
<td>3,748</td>
</tr>
<tr>
<td>From 91 to 365 days</td>
<td>732,945</td>
<td>11,874</td>
<td>(10,678)</td>
<td>1,196</td>
<td>5,101</td>
</tr>
<tr>
<td>Above 365 days</td>
<td>88,569</td>
<td>7,080</td>
<td>(395)</td>
<td>6,685</td>
<td>6,358</td>
</tr>
<tr>
<td></td>
<td>1,106,896</td>
<td>29,179</td>
<td>(15,748)</td>
<td>13,431</td>
<td>15,207</td>
</tr>
</tbody>
</table> | 5fbf7bec955c0f0000977712 | 5e6736bcf3871400194970b8 | 24 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td>20</td>
<td>12</td>
<td>2</td>
<td>11</td>
</tr>
<tr>
<td></td>
<td>Long position</td>
<td>Short position</td>
<td>Long position</td>
<td>Short position</td>
</tr>
<tr>
<td>I) Type:</td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Future - DI</td>
<td>988,775</td>
<td>322,065</td>
<td>2,123,480</td>
<td>1,132,456</td>
</tr>
<tr>
<td>Future - DDI Future - DOL</td>
<td>2,155,696 453,716</td>
<td>1,314,281 839,984</td>
<td>1,402,726 263,675</td>
<td>661,894 544,557</td>
</tr>
<tr>
<td>Future - COMMODITIES</td>
<td>-</td>
<td>4,853</td>
<td>-</td>
<td>11,863</td>
</tr>
<tr>
<td></td>
<td>3,598,187</td>
<td>2,481,183</td>
<td>3,789,881</td>
<td>2,350,770</td>
</tr>
<tr>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Within 90 days</td>
<td>637,254</td>
<td>1,251,783</td>
<td>1,700,270</td>
<td>1,226,529</td>
</tr>
<tr>
<td>From 91 to 365 days Above 365 days</td>
<td>738,661 2,222,272</td>
<td>535,389 694,011</td>
<td>365,729 1,723,882</td>
<td>530,927 593,314</td>
</tr>
<tr>
<td></td>
<td>3,598,187</td>
<td>2,481,183</td>
<td>3,789,881</td>
<td>2,350,770</td>
</tr>
</tbody>
</table> | 5fbf7c96955c0f0000977713 | 5e6736bcf3871400194970b8 | 25 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td>2012</td>
<td>2011</td>
</tr>
<tr>
<td>Hedged items</td>
<td></td>
<td></td>
</tr>
<tr>
<td>Amount restated under agreed-upon conditions</td>
<td>1,030,478</td>
<td>422,697</td>
</tr>
<tr>
<td>Market value</td>
<td>1,067,970</td>
<td>441,057</td>
</tr>
<tr>
<td>Adjustment value</td>
<td>37,492</td>
<td>18,360</td>
</tr>
<tr>
<td>Hedge instruments</td>
<td></td>
<td></td>
</tr>
<tr>
<td>Market value</td>
<td>1,124,767</td>
<td>445,701</td>
</tr>
</tbody>
</table> | 5fbf7d17955c0f0000977714 | 5e6736bcf3871400194970b8 | 25 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td>2012</td>
<td>2011</td>
</tr>
<tr>
<td>Securing stock exchange transactions</td>
<td></td>
<td></td>
</tr>
<tr>
<td>Government bonds</td>
<td></td>
<td></td>
</tr>
<tr>
<td>National Treasury Bills (LTN)</td>
<td>96,775</td>
<td>226,298</td>
</tr>
<tr>
<td>National Treasury Notes – (NTN)</td>
<td>177,771</td>
<td>-</td>
</tr>
<tr>
<td>Securing OTC transactions in clearing and settlement house</td>
<td></td>
<td></td>
</tr>
<tr>
<td>Government bonds</td>
<td></td>
<td></td>
</tr>
<tr>
<td>National Treasury Bills (LTN)</td>
<td>48,344</td>
<td>23,616</td>
</tr>
<tr>
<td>National Treasury Notes – (NTN)</td>
<td>21,499</td>
<td>-</td>
</tr>
<tr>
<td></td>
<td>344,389</td>
<td>249,914</td>
</tr>
</tbody>
</table> | 5fbf7d3e955c0f0000977715 | 5e6736bcf3871400194970b8 | 25 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td colspan="7">2012</td>
<td>2011</td>
</tr>
<tr>
<td>Product</td>
<td>Rural</td>
<td>Manufactu ring</td>
<td colspan="2">Trade xxx Individual</td>
<td colspan="2">Other services Total</td>
<td>Total</td>
</tr>
<tr>
<td>Foreign fund onlending</td>
<td>,741,707</td>
<td>-</td>
<td>-</td>
<td>657,744</td>
<td>4,175</td>
<td>2,403,626</td>
<td>2,009,023</td>
</tr>
<tr>
<td>Export financing</td>
<td>384,671</td>
<td>1,373,970</td>
<td>325,567</td>
<td>27,070</td>
<td>361</td>
<td>2,111,639</td>
<td>717,956</td>
</tr>
<tr>
<td>Advances on foreign exchange contracts</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>(note 7)*</td>
<td>36,394</td>
<td>639,126</td>
<td>172,396</td>
<td>-</td>
<td>5,132</td>
<td>853,048</td>
<td>561,869</td>
</tr>
<tr>
<td>Finame</td>
<td>399,019</td>
<td>11,047</td>
<td>-</td>
<td>7,669</td>
<td>5,549</td>
<td>423,284</td>
<td>321,169</td>
</tr>
<tr>
<td>Working capital</td>
<td>150,847</td>
<td>36,724</td>
<td>16,168</td>
<td>80,336</td>
<td>-</td>
<td>284,075</td>
<td>272,694</td>
</tr>
<tr>
<td>Agribusiness credit assignment certificates</td>
<td>-</td>
<td>259,631</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>259,631</td>
<td>224,072</td>
</tr>
<tr>
<td>BNDES</td>
<td>61,266</td>
<td>71,518</td>
<td>1,305</td>
<td>1,117</td>
<td>4,092</td>
<td>139,298</td>
<td>113,885</td>
</tr>
<tr>
<td>Funcafé</td>
<td>84,238</td>
<td>10,035</td>
<td>-</td>
<td>-</td>
<td>5,066</td>
<td>99,339</td>
<td>98,780</td>
</tr>
<tr>
<td>Compror</td>
<td>1,142</td>
<td>2,096</td>
<td>22,143</td>
<td>1,719</td>
<td>-</td>
<td>27,100</td>
<td>250,630</td>
</tr>
<tr>
<td>Secured account</td>
<td>4,645</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>20,152</td>
<td>24,797</td>
<td>-</td>
</tr>
<tr>
<td>Vendor</td>
<td>-</td>
<td>-</td>
<td>1,054</td>
<td>9,340</td>
<td>-</td>
<td>10,394</td>
<td>-</td>
</tr>
<tr>
<td>Import financing</td>
<td>-</td>
<td>-</td>
<td>32</td>
<td>-</td>
<td>-</td>
<td>32</td>
<td>-</td>
</tr>
<tr>
<td></td>
<td>,863,929</td>
<td>2,404,147</td>
<td>538,665</td>
<td>784,995</td>
<td>44,527</td>
<td>6,636,263</td>
<td>4,570,078</td>
</tr>
</tbody>
</table> | 5fbf7d7f955c0f0000977716 | 5e6736bcf3871400194970b8 | 26 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td colspan="3"></td>
<td></td>
</tr>
<tr>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
</tbody>
</table> | 5fbf7e1f955c0f0000977717 | 5e6736bcf3871400194970b8 | 26 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td colspan="5">2012 2011</td>
</tr>
<tr>
<td>Risk level</td>
<td>% minimum</td>
<td>Total portfolio</td>
<td>Allowance Total portfolio</td>
<td>Allowance</td>
</tr>
<tr>
<td>AA</td>
<td>-</td>
<td>1,205,059</td>
<td>- 468,308</td>
<td>-</td>
</tr>
<tr>
<td>A</td>
<td>0,5</td>
<td>1,905,477</td>
<td>9,527 1,216,986</td>
<td>6,085</td>
</tr>
<tr>
<td>B</td>
<td>1,0</td>
<td>3,255,485</td>
<td>32,555 2,644,005</td>
<td>26,440</td>
</tr>
<tr>
<td>C</td>
<td>3,0</td>
<td>141,809</td>
<td>4,254 105,336</td>
<td>3,160</td>
</tr>
<tr>
<td>D</td>
<td>10,0</td>
<td>42,098</td>
<td>4,210 54,985</td>
<td>5,499</td>
</tr>
<tr>
<td>E</td>
<td>30,0</td>
<td>3,954</td>
<td>1,186 1,448</td>
<td>434</td>
</tr>
<tr>
<td>F</td>
<td>50,0</td>
<td>20,630</td>
<td>10,315 31,429</td>
<td>15,715</td>
</tr>
<tr>
<td>G</td>
<td>70,0</td>
<td>28,441</td>
<td>19,909 11,318</td>
<td>7,922</td>
</tr>
<tr>
<td>H</td>
<td>100,0</td>
<td>33,310</td>
<td>33,310 36,263</td>
<td>36,263</td>
</tr>
<tr>
<td></td>
<td></td>
<td>6,636,263</td>
<td>115,266 4,570,078</td>
<td>101,518</td>
</tr>
</tbody>
</table> | 5fbf7e5b955c0f0000977718 | 5e6736bcf3871400194970b8 | 26 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td colspan="2">2012</td>
<td>2011</td>
</tr>
<tr>
<td></td>
<td>2 nd half</td>
<td>Year</td>
<td>Year</td>
</tr>
<tr>
<td>Opening balance</td>
<td>109,425</td>
<td>101,518</td>
<td>82,380</td>
</tr>
<tr>
<td>Setting up</td>
<td>20,347</td>
<td>37,353</td>
<td>64,964</td>
</tr>
<tr>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Write-offs to loss Foreign exchange variation of branch abroad</td>
<td>(14,510) 4</td>
<td>(23,659) 54</td>
<td>(45,851) 25</td>
</tr>
<tr>
<td>Closing balance</td>
<td>115,266</td>
<td>115,266</td>
<td>101,518</td>
</tr>
<tr>
<td>Recovery of loans written off to loss</td>
<td>4,930</td>
<td>21,414</td>
<td>34,341</td>
</tr>
<tr>
<td>Loan renegotiation</td>
<td>246,738</td>
<td>276,880</td>
<td>235,485</td>
</tr>
</tbody>
</table> | 5fbf7fea955c0f0000977719 | 5e6736bcf3871400194970b8 | 27 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td colspan="2">2012</td>
<td colspan="2">2011</td>
</tr>
<tr>
<td></td>
<td>Assets</td>
<td>Liabilities</td>
<td>Assets</td>
<td>Liabilities</td>
</tr>
<tr>
<td>Unsettled foreign exchange purchase</td>
<td>1,555,829</td>
<td>-</td>
<td>1,590,065</td>
<td>-</td>
</tr>
<tr>
<td>Unsettled foreign exchange sale</td>
<td>-</td>
<td>471,583</td>
<td>-</td>
<td>224,205</td>
</tr>
<tr>
<td>Rights on foreign exchange sales</td>
<td>467,834</td>
<td>-</td>
<td>217,427</td>
<td>-</td>
</tr>
<tr>
<td>Foreign exchange purchase liabilities</td>
<td>-</td>
<td>1,526,984</td>
<td>-</td>
<td>1,487,768</td>
</tr>
<tr>
<td>Advances on foreign exchange contracts</td>
<td>(40)</td>
<td>-</td>
<td>-</td>
<td>-</td>
</tr>
<tr>
<td>Income receivable from advances granted</td>
<td>10,497</td>
<td>-</td>
<td>7,247</td>
<td>-</td>
</tr>
<tr>
<td>Advances on foreign exchange contracts</td>
<td>-</td>
<td>(842,551)</td>
<td>-</td>
<td>(554,622)</td>
</tr>
<tr>
<td></td>
<td>2,034,120</td>
<td>1,156,016</td>
<td>1,814,739</td>
<td>1,157,351</td>
</tr>
</tbody>
</table> | 5fbf8037955c0f000097771a | 5e6736bcf3871400194970b8 | 27 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td>2012</td>
<td>2011</td>
</tr>
<tr>
<td>Tax credits (note 9) (c)</td>
<td>80,029</td>
<td>73,806</td>
</tr>
<tr>
<td>Taxes and contributions recoverable</td>
<td>187</td>
<td>76</td>
</tr>
<tr>
<td>Other</td>
<td>5,991</td>
<td>5,991</td>
</tr>
<tr>
<td></td>
<td>86,207</td>
<td>79,873</td>
</tr>
</tbody>
</table> | 5fbf8381955c0f000097771b | 5e6736bcf3871400194970b8 | 27 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td>2012</td>
<td>2011</td>
</tr>
<tr>
<td>Net income before income taxes, less deductible profit sharing</td>
<td>294,255</td>
<td>196,288</td>
</tr>
<tr>
<td>Income and social contribution taxes at the rates of 25% and 15%, respectively</td>
<td>(117,702)</td>
<td>(78,515)</td>
</tr>
<tr>
<td>Effect of additions and exclusions from tax base: Interest on equity</td>
<td>19,977</td>
<td>15,664</td>
</tr>
<tr>
<td>on non-deductible expenses, net of non-taxable profit</td>
<td>(1,500)</td>
<td>(2,156)</td>
</tr>
<tr>
<td>on non-deductible interest/onlending from related parties</td>
<td>(4,501)</td>
<td>(3,442)</td>
</tr>
<tr>
<td>on other amounts</td>
<td>1,895</td>
<td>1,024</td>
</tr>
<tr>
<td>Income and social contribution tax results</td>
<td>(101,831)</td>
<td>(67,425)</td>
</tr>
</tbody>
</table> | 5fbf83ae955c0f000097771c | 5e6736bcf3871400194970b8 | 28 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td>2012</td>
<td>2011</td>
</tr>
<tr>
<td>Opening balance</td>
<td>73,806</td>
<td>82,092</td>
</tr>
<tr>
<td>(Set up/reversal)</td>
<td></td>
<td></td>
</tr>
<tr>
<td>Against P&L for the period</td>
<td>6,223</td>
<td>(8,286)</td>
</tr>
<tr>
<td>Closing balance</td>
<td>80,029</td>
<td>73,806</td>
</tr>
</tbody>
</table> | 5fbf852d955c0f000097771d | 5e6736bcf3871400194970b8 | 28 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td colspan="2">2012</td>
<td colspan="2">2011</td>
</tr>
<tr>
<td></td>
<td>Income tax</td>
<td>Social contribution tax</td>
<td>Total</td>
<td>Total</td>
</tr>
<tr>
<td>Temporary differences:</td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Allowance for loan losses</td>
<td>39,283</td>
<td>23,570</td>
<td>62,853</td>
<td>61,532</td>
</tr>
<tr>
<td>Provision for bonus/Profit Sharing payment</td>
<td>6,129</td>
<td>5,137</td>
<td>11,266</td>
<td>10,152</td>
</tr>
<tr>
<td>Provision for contingent liabilities</td>
<td>1,095</td>
<td>657</td>
<td>1,752</td>
<td>1,294</td>
</tr>
<tr>
<td>Market value adjustment (TVM), derivative financial instruments and hedged items</td>
<td>2,599</td>
<td>1,559</td>
<td>4,158</td>
<td>828</td>
</tr>
<tr>
<td>Total tax credits</td>
<td>49,106</td>
<td>30,923</td>
<td>80,029</td>
<td>73,806</td>
</tr>
</tbody>
</table> | 5fbf8558955c0f000097771e | 5e6736bcf3871400194970b8 | 28 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td>Year</td>
<td>Deferred income tax</td>
<td>Deferred social contribution tax</td>
<td>Total</td>
</tr>
<tr>
<td>2013</td>
<td></td>
<td>17,668</td>
<td>10,600</td>
<td>28,268</td>
</tr>
<tr>
<td>2014</td>
<td></td>
<td>15,255</td>
<td>10,613</td>
<td>25,868</td>
</tr>
<tr>
<td>2015</td>
<td></td>
<td>3,753</td>
<td>2,252</td>
<td>6,005</td>
</tr>
<tr>
<td>2016</td>
<td></td>
<td>2,902</td>
<td>1,741</td>
<td>4,643</td>
</tr>
<tr>
<td>2017</td>
<td></td>
<td>3,679</td>
<td>2,208</td>
<td>5,887</td>
</tr>
<tr>
<td>2018</td>
<td></td>
<td>2,918</td>
<td>1,750</td>
<td>4,668</td>
</tr>
<tr>
<td>2019</td>
<td></td>
<td>2,931</td>
<td>1,759</td>
<td>4,690</td>
</tr>
<tr>
<td></td>
<td></td>
<td>49,106</td>
<td>30,923</td>
<td>80,029</td>
</tr>
</tbody>
</table> | 5fbf85cc955c0f000097771f | 5e6736bcf3871400194970b8 | 28 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
</tr>
</tbody>
</table> | 5fbf85e8955c0f0000977720 | 5e6736bcf3871400194970b8 | 28 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Agribusiness credit bills</td>
<td>Within 3 months 608,561</td>
<td>From 3 to 12 months 808,361</td>
<td>From 1 to 3 years 218,854</td>
<td>Total 1,635,776</td>
</tr>
</tbody>
</table> | 5fbf866f955c0f0000977722 | 5e6736bcf3871400194970b8 | 29 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td colspan="4">2012</td>
<td colspan="2"></td>
<td>2011</td>
</tr>
<tr>
<td></td>
<td>Within 3 months</td>
<td>From 3 to 12 months</td>
<td>From 1 to 3 years</td>
<td>From 3 to 5 years</td>
<td>From 5 to 15 years</td>
<td>Total</td>
<td>Total</td>
</tr>
<tr>
<td>Borrowings Abroad</td>
<td>725,385</td>
<td>686,704</td>
<td>104,256</td>
<td>40,870</td>
<td>-</td>
<td>1,557,215</td>
<td>1,957,814</td>
</tr>
<tr>
<td>Onlending</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Local</td>
<td>27,966</td>
<td>189,598</td>
<td>211,054</td>
<td>156,800</td>
<td>72,163</td>
<td>657,581</td>
<td>580,080</td>
</tr>
<tr>
<td>Abroad</td>
<td>50,767</td>
<td>1,602,048</td>
<td>1,279,200</td>
<td>546,977</td>
<td>310,909</td>
<td>3,789,901</td>
<td>2,904,953</td>
</tr>
<tr>
<td></td>
<td>804,118</td>
<td>2,478,350</td>
<td>1,594,510</td>
<td>744,647</td>
<td>383,072</td>
<td>6,004,697</td>
<td>5,442,847</td>
</tr>
</tbody>
</table> | 5fbf86c3955c0f0000977724 | 5e6736bcf3871400194970b8 | 30 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td>Balance at 12/31/2011</td>
<td>(Reversal)</td>
<td>Monetary restatement</td>
<td>Balance at 12/31/2012</td>
</tr>
<tr>
<td>Provision for tax risks</td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>FGTS</td>
<td>2,238</td>
<td>(60)</td>
<td>8</td>
<td>2,186</td>
</tr>
<tr>
<td>Civil provision</td>
<td>298</td>
<td>(216)</td>
<td>25</td>
<td>107</td>
</tr>
<tr>
<td>Labor provision</td>
<td>699</td>
<td>(555)</td>
<td>31</td>
<td>175</td>
</tr>
<tr>
<td></td>
<td>3,235</td>
<td>(831)</td>
<td>64</td>
<td>2,468</td>
</tr>
</tbody>
</table> | 5fbf8887955c0f0000977726 | 5e6736bcf3871400194970b8 | 31 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td>2012</td>
<td>2011</td>
</tr>
<tr>
<td>Provision for bonuses and profit sharing</td>
<td>18,270</td>
<td>-</td>
</tr>
<tr>
<td>Other personnel expenses payable</td>
<td>8,209</td>
<td>24,989</td>
</tr>
<tr>
<td>Trade accounts payable</td>
<td>2,165</td>
<td>7,091</td>
</tr>
<tr>
<td>Other administrative provisions</td>
<td>1,911</td>
<td>-</td>
</tr>
<tr>
<td>Provision for legal claims (note 13) (c)</td>
<td>282</td>
<td>997</td>
</tr>
<tr>
<td>Sundry</td>
<td>1,953</td>
<td>1,042</td>
</tr>
<tr>
<td></td>
<td>32,790</td>
<td>34,119</td>
</tr>
</tbody>
</table> | 5fbf88d7955c0f0000977727 | 5e6736bcf3871400194970b8 | 32 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td>2012</td>
<td>2011</td>
</tr>
<tr>
<td>Rabobank International Holding B.V.</td>
<td>592,935,021</td>
<td>457,208,319</td>
</tr>
<tr>
<td>Rabobank Curaçao N.V.</td>
<td>1,856</td>
<td>1,443</td>
</tr>
<tr>
<td></td>
<td>592,936,877</td>
<td>457,209,762</td>
</tr>
</tbody>
</table> | 5fbf8925955c0f0000977728 | 5e6736bcf3871400194970b8 | 32 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td>2012</td>
<td>2011</td>
</tr>
<tr>
<td>Compensation (management fees)</td>
<td>6,554</td>
<td>5,538</td>
</tr>
<tr>
<td>Bonuses</td>
<td>2,927</td>
<td>5,082</td>
</tr>
<tr>
<td>Supplementary private pension plans</td>
<td>324</td>
<td>945</td>
</tr>
</tbody>
</table> | 5fbf8944955c0f0000977729 | 5e6736bcf3871400194970b8 | 33 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td colspan="2">2012</td>
<td colspan="2">2011</td>
</tr>
<tr>
<td></td>
<td>Assets (liabilities)</td>
<td>Revenues/ (expenses)</td>
<td>Assets/ (liabilities)</td>
<td>Revenues/ (expenses)</td>
</tr>
<tr>
<td>Foreign currency deposits</td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Rabobank Nederlands</td>
<td>554</td>
<td>(24)</td>
<td>601</td>
<td>(252)</td>
</tr>
<tr>
<td>Open market investments</td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Banco de Lage Landen Brasil S.A.</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>5,949</td>
</tr>
<tr>
<td>Investments in interbank deposits</td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Banco de Lage Landen Brasil S.A.</td>
<td>-</td>
<td>2,438</td>
<td>143,946</td>
<td>9,158</td>
</tr>
<tr>
<td>Interbank onlending</td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Banco de Lage Landen Brasil S.A.</td>
<td>607</td>
<td>9</td>
<td>-</td>
<td>-</td>
</tr>
<tr>
<td>Foreign currency investments</td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Rabobank Nederlands NY branch</td>
<td>-</td>
<td>(4,832)</td>
<td>-</td>
<td>27,867</td>
</tr>
<tr>
<td>Foreign exchange portfolio</td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Rabobank Nederlands</td>
<td>(975)</td>
<td>(1,070)</td>
<td>8,818</td>
<td>8,499</td>
</tr>
<tr>
<td>Other receivables – (commissions payable)</td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
</tbody>
</table> | 5fbf8991955c0f000097772a | 5e6736bcf3871400194970b8 | 33 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td colspan="2">2012</td>
<td colspan="2">2011</td>
</tr>
<tr>
<td></td>
<td>Assets (liabilities)</td>
<td>Revenues/ (expenses)</td>
<td>Assets/ (liabilities)</td>
<td>Revenues/ (expenses)</td>
</tr>
<tr>
<td>Rabobank Curaçao N.V.</td>
<td>-</td>
<td>15,886</td>
<td>-</td>
<td>14,763</td>
</tr>
<tr>
<td>São Paulo Partners, LLC</td>
<td>-</td>
<td>4,785</td>
<td>-</td>
<td>7,027</td>
</tr>
<tr>
<td>Interbank deposits</td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Banco de Lage Landen Brasil S.A.</td>
<td>(97,401)</td>
<td>(13,856)</td>
<td>(117,121)</td>
<td>(6,395)</td>
</tr>
<tr>
<td>Open market funding</td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Banco de Lage Landen Brasil S.A.</td>
<td>(187,520)</td>
<td>(6,986)</td>
<td>-</td>
<td>(5,495)</td>
</tr>
<tr>
<td>Agribusiness credit bills</td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Administrative</td>
<td>(4,599)</td>
<td>(138)</td>
<td>-</td>
<td>-</td>
</tr>
<tr>
<td>Derivative financial instruments</td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Banco de Lage Landen Brasil S.A.</td>
<td>(20,005)</td>
<td>(13,301)</td>
<td>(5,896)</td>
<td>(3,292)</td>
</tr>
<tr>
<td>Banco Cooperativo Sicredi S.A.</td>
<td>-</td>
<td>60</td>
<td>-</td>
<td>-</td>
</tr>
<tr>
<td>Borrowings and onlending abroad</td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>São Paulo Partners, LLC</td>
<td>(3,480,371)</td>
<td>(329,551)</td>
<td>(2,454,992)</td>
<td>(296,094)</td>
</tr>
<tr>
<td>Rabobank Nederlands NY branch</td>
<td>(1,295,554)</td>
<td>(72,772)</td>
<td>(675,777)</td>
<td>(40,257)</td>
</tr>
<tr>
<td>Rabobank Curaçao N.V.</td>
<td>(134,037)</td>
<td>(106,850)</td>
<td>(1,295,677)</td>
<td>(169,979)</td>
</tr>
<tr>
<td>Tullaghought Company</td>
<td>-</td>
<td>915</td>
<td>(46,657)</td>
<td>(7,999)</td>
</tr>
<tr>
<td>Rabobank Nederlands</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>66,683</td>
</tr>
<tr>
<td>Other liabilities - (commissions payable)</td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Banco Cooperativo Sicredi S.A. Banco de Lage Landen Brasil S.A.</td>
<td>(2)</td>
<td>(24)</td>
<td>- (2)</td>
<td>- (24)</td>
</tr>
</tbody>
</table> | 5fbf89fe955c0f000097772b | 5e6736bcf3871400194970b8 | 34 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td>2012</td>
<td>2011</td>
</tr>
<tr>
<td>Commissioning received for advisory and transaction structuring services</td>
<td>44,581</td>
<td>21,894</td>
</tr>
<tr>
<td>Business brokerage services</td>
<td>20,671</td>
<td>21,789</td>
</tr>
<tr>
<td>Other services rendered and bank fees</td>
<td>6,616</td>
<td>5,537</td>
</tr>
<tr>
<td></td>
<td>71,868</td>
<td>49,220</td>
</tr>
</tbody>
</table> | 5fbf8a4e955c0f000097772c | 5e6736bcf3871400194970b8 | 34 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
</tr>
</tbody>
</table> | 5fbf8a89955c0f000097772d | 5e6736bcf3871400194970b8 | 34 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td>2012</td>
<td>2011</td>
</tr>
<tr>
<td>Cash and cash equivalents in local currency</td>
<td>11,043</td>
<td>1,482</td>
</tr>
<tr>
<td>Cash and cash equivalents in foreign currency</td>
<td>422,716</td>
<td>121,818</td>
</tr>
<tr>
<td>Total</td>
<td>433,759</td>
<td>123,300</td>
</tr>
<tr>
<td>Open market investments</td>
<td>3,337,584</td>
<td>2,257,554</td>
</tr>
<tr>
<td>Interbank deposits</td>
<td>-</td>
<td>143,946</td>
</tr>
<tr>
<td>Total cash and cash equivalents</td>
<td>3,771,343</td>
<td>2,524,800</td>
</tr>
</tbody>
</table> | 5fbf8af0955c0f0000977730 | 5e6736bcf3871400194970b8 | 35 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td>2011</td>
<td>2010</td>
</tr>
<tr>
<td>Assets</td>
<td></td>
<td></td>
</tr>
<tr>
<td>Current</td>
<td>8,599,116</td>
<td>5,976,547</td>
</tr>
<tr>
<td>Cash and cash equivalents</td>
<td>123,300</td>
<td>222,584</td>
</tr>
<tr>
<td>Short-term interbank investments</td>
<td>2,401,500</td>
<td>1,780,711</td>
</tr>
<tr>
<td>Open market investments</td>
<td>2,257,554</td>
<td>1,610,372</td>
</tr>
<tr>
<td>Interbank deposits</td>
<td>143,946</td>
<td>161,811</td>
</tr>
<tr>
<td>Transactions denominated in foreign currency</td>
<td>-</td>
<td>8,528</td>
</tr>
<tr>
<td>Marketable securities and derivative financial instruments</td>
<td>1,905,362</td>
<td>1,414,485</td>
</tr>
<tr>
<td>Own portfolio</td>
<td>1,776,779</td>
<td>1,238,289</td>
</tr>
<tr>
<td>Subject to repurchase agreements</td>
<td>54,082</td>
<td>26,305</td>
</tr>
<tr>
<td>Subject to guarantees given</td>
<td>-</td>
<td>126,056</td>
</tr>
<tr>
<td>Derivative financial instruments</td>
<td>74,501</td>
<td>23,835</td>
</tr>
<tr>
<td>Interbank accounts</td>
<td>3,163</td>
<td>2,756</td>
</tr>
<tr>
<td>Restricted deposits:</td>
<td></td>
<td></td>
</tr>
<tr>
<td>Central Bank of Brazil</td>
<td>3,158</td>
<td>2,750</td>
</tr>
<tr>
<td>Correspondent banks</td>
<td>5</td>
<td>6</td>
</tr>
<tr>
<td>Loans</td>
<td>2,342,595</td>
<td>1,682,142</td>
</tr>
<tr>
<td>Private sector</td>
<td>2,391,708</td>
<td>1,707,216</td>
</tr>
<tr>
<td>Allowance for loan losses</td>
<td>(49,113)</td>
<td>(25,074)</td>
</tr>
<tr>
<td>Sundry</td>
<td>1,821,932</td>
<td>873,744</td>
</tr>
<tr>
<td>Foreign exchange portfolio</td>
<td>1,814,739</td>
<td>864,608</td>
</tr>
<tr>
<td>Income receivable</td>
<td>6,344</td>
<td>7,583</td>
</tr>
<tr>
<td>Securities trading</td>
<td>-</td>
<td>792</td>
</tr>
<tr>
<td>Sundry</td>
<td>2,795</td>
<td>2,960</td>
</tr>
<tr>
<td>Allowance for other loan losses</td>
<td>(1,946)</td>
<td>(2,199)</td>
</tr>
<tr>
<td>Other assets</td>
<td>1,264</td>
<td>125</td>
</tr>
<tr>
<td>Other assets</td>
<td>1,160</td>
<td>-</td>
</tr>
<tr>
<td>Prepaid expenses</td>
<td>104</td>
<td>125</td>
</tr>
<tr>
<td>Non-current assets</td>
<td>2,367,687</td>
<td>2,244,182</td>
</tr>
<tr>
<td>Marketable securities and</td>
<td></td>
<td></td>
</tr>
<tr>
<td>derivative financial instruments</td>
<td>724,567</td>
<td>1,240,207</td>
</tr>
<tr>
<td>Own portfolio</td>
<td>466,463</td>
<td>1,239,694</td>
</tr>
<tr>
<td>Subject to guarantees given</td>
<td>249,914</td>
<td>-</td>
</tr>
<tr>
<td>Derivative financial instruments</td>
<td>8,190</td>
<td>513</td>
</tr>
<tr>
<td>Loans</td>
<td>1,566,042</td>
<td>917,696</td>
</tr>
<tr>
<td>Private sector</td>
<td>1,616,501</td>
<td>970,193</td>
</tr>
<tr>
<td>Allowance for loan losses</td>
<td>(50,459)</td>
<td>(52,497)</td>
</tr>
<tr>
<td>Sundry</td>
<td>77,078</td>
<td>86,279</td>
</tr>
<tr>
<td>Sundry</td>
<td>77,078</td>
<td>88,889</td>
</tr>
<tr>
<td>Allowance for other loan losses</td>
<td>-</td>
<td>(2,610)</td>
</tr>
<tr>
<td>Permanent assets</td>
<td>23,287</td>
<td>15,210</td>
</tr>
<tr>
<td>Investments</td>
<td>6</td>
<td>6</td>
</tr>
<tr>
<td>Other investments</td>
<td>6</td>
<td>6</td>
</tr>
<tr>
<td>Property and equipment in use</td>
<td>11,671</td>
<td>6,093</td>
</tr>
<tr>
<td>Other property and equipment in use</td>
<td>19,743</td>
<td>13.710</td>
</tr>
<tr>
<td>Accumulated depreciation</td>
<td>(8,072)</td>
<td>(7,617)</td>
</tr>
<tr>
<td>Intangible assets</td>
<td>11,610</td>
<td>9,111</td>
</tr>
<tr>
<td>Intangible assets</td>
<td>14,653</td>
<td>10,606</td>
</tr>
<tr>
<td>Accumulated amortization</td>
<td>(3,043)</td>
<td>(1,495)</td>
</tr>
<tr>
<td>Total</td>
<td>10,990,090</td>
<td>8,235,939</td>
</tr>
</tbody>
</table> | 5fbe6466955c0f00009776dd | 5e6736b1f387140019496dd8 | 7 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td>2011</td>
<td>2010</td>
</tr>
<tr>
<td>Liabilities</td>
<td></td>
<td></td>
</tr>
<tr>
<td>Current</td>
<td>6,876,451</td>
<td>5,671,413</td>
</tr>
<tr>
<td>Deposits</td>
<td>182,450</td>
<td>81,886</td>
</tr>
<tr>
<td>Demand deposits</td>
<td>19,621</td>
<td>1,215</td>
</tr>
<tr>
<td>Interbank deposits</td>
<td>30,029</td>
<td>16</td>
</tr>
<tr>
<td>Time deposits</td>
<td>132,480</td>
<td>80,392</td>
</tr>
<tr>
<td>Other deposits</td>
<td>320</td>
<td>263</td>
</tr>
<tr>
<td>Open market funding</td>
<td>551,168</td>
<td>1,016,847</td>
</tr>
<tr>
<td>Own portfolio</td>
<td>53,980</td>
<td>26,260</td>
</tr>
<tr>
<td>Third-party portfolio</td>
<td>497,188</td>
<td>990,587</td>
</tr>
<tr>
<td>Funds from acceptance and issue of securities</td>
<td>1,965,474</td>
<td>1,442,926</td>
</tr>
<tr>
<td>Real estate, mortgage, credit and similar notes</td>
<td>1,965,474</td>
<td>1,442,926</td>
</tr>
<tr>
<td>Interdepartmental accounts</td>
<td>20,040</td>
<td>44,758</td>
</tr>
<tr>
<td>Third-party funds in transit</td>
<td>20,040</td>
<td>44,758</td>
</tr>
<tr>
<td>Borrowings</td>
<td>1,928,183</td>
<td>564,500</td>
</tr>
<tr>
<td>Foreign borrowings</td>
<td>1,928,183</td>
<td>564,500</td>
</tr>
<tr>
<td>Local on-lending – Official Institutions</td>
<td>248,320</td>
<td>147,793</td>
</tr>
<tr>
<td>BNDES</td>
<td>19,417</td>
<td>18,789</td>
</tr>
<tr>
<td>FINAME</td>
<td>73,218</td>
<td>52,048</td>
</tr>
<tr>
<td>Other institutions</td>
<td>155,685</td>
<td>76,956</td>
</tr>
<tr>
<td>Foreign on-lending</td>
<td>640,140</td>
<td>1,785,065</td>
</tr>
<tr>
<td>Foreign on-lending</td>
<td>640,140</td>
<td>1,785,065</td>
</tr>
<tr>
<td>Derivative financial instruments</td>
<td>67,883</td>
<td>86,088</td>
</tr>
<tr>
<td>Derivative financial instruments</td>
<td>67,883</td>
<td>86,088</td>
</tr>
<tr>
<td>Other liabilities</td>
<td>1,272,793</td>
<td>501,550</td>
</tr>
<tr>
<td>Collection of taxes and other contributions</td>
<td>1,357</td>
<td>1,197</td>
</tr>
<tr>
<td>Foreign exchange portfolio</td>
<td>1,157,351</td>
<td>430,184</td>
</tr>
<tr>
<td>Social and statutory</td>
<td>12,558</td>
<td>2,761</td>
</tr>
<tr>
<td>Income and social security taxes</td>
<td>50,367</td>
<td>16,465</td>
</tr>
<tr>
<td>Securities trading and brokerage</td>
<td>4,141</td>
<td>-</td>
</tr>
<tr>
<td>Subordinated debts</td>
<td>13,898</td>
<td>13,484</td>
</tr>
<tr>
<td>Sundry</td>
<td>33,121</td>
<td>37,459</td>
</tr>
<tr>
<td>Non-current liabilities</td>
<td>3,335,216</td>
<td>1,911,847</td>
</tr>
<tr>
<td>Deposits</td>
<td>323,415</td>
<td>427,836</td>
</tr>
<tr>
<td>Interbank deposits</td>
<td>87,092</td>
<td>-</td>
</tr>
<tr>
<td>Time deposits</td>
<td>236,323</td>
<td>427,836</td>
</tr>
<tr>
<td>Funds from acceptance and issue of securities</td>
<td>64,404</td>
<td>5,949</td>
</tr>
<tr>
<td>Real estate, mortgage, credit and similar notes</td>
<td>64,404</td>
<td>5,949</td>
</tr>
<tr>
<td>Borrowings</td>
<td>29,631</td>
<td>69,019</td>
</tr>
<tr>
<td>Foreign borrowings</td>
<td>29,631</td>
<td>69,019</td>
</tr>
<tr>
<td>Local on-lending – Official Institutions</td>
<td>331,760</td>
<td>252,503</td>
</tr>
<tr>
<td>BNDES</td>
<td>86,689</td>
<td>104,458</td>
</tr>
<tr>
<td>FINAME</td>
<td>241,125</td>
<td>139,035</td>
</tr>
<tr>
<td>Other institutions</td>
<td>3,946</td>
<td>9,010</td>
</tr>
<tr>
<td>Foreign on-lending</td>
<td>2,264,813</td>
<td>848,045</td>
</tr>
<tr>
<td>Foreign on-lending</td>
<td>2,264,813</td>
<td>848,045</td>
</tr>
<tr>
<td>Derivative financial instruments</td>
<td>10,698</td>
<td>2,006</td>
</tr>
<tr>
<td>Derivative financial instruments</td>
<td>10,698</td>
<td>2,006</td>
</tr>
<tr>
<td>Other liabilities</td>
<td>310,495</td>
<td>306,489</td>
</tr>
<tr>
<td>Income and social security taxes</td>
<td>9,497</td>
<td>6,277</td>
</tr>
<tr>
<td>Subordinated debts</td>
<td>300,000</td>
<td>300,000</td>
</tr>
<tr>
<td>Sundry</td>
<td>998</td>
<td>212</td>
</tr>
<tr>
<td>Equity</td>
<td>778,423</td>
<td>652,679</td>
</tr>
<tr>
<td>Capital :</td>
<td></td>
<td></td>
</tr>
<tr>
<td>Foreign residents</td>
<td>476,471</td>
<td>443,184</td>
</tr>
<tr>
<td>Income reserve - Statutory</td>
<td>263,722</td>
<td>180,463</td>
</tr>
<tr>
<td>Income reserve – Legal</td>
<td>27,342</td>
<td>20,899</td>
</tr>
<tr>
<td>Equity pick-up</td>
<td>10,888</td>
<td>8,133</td>
</tr>
<tr>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Total</td>
<td>10,990,090</td>
<td>8,235,939</td>
</tr>
</tbody>
</table> | 5fbe65d8955c0f00009776df | 5e6736b1f387140019496dd8 | 8 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td colspan="2">2011</td>
<td>2010</td>
</tr>
<tr>
<td></td>
<td>2 nd half-year</td>
<td>Year</td>
<td>Year</td>
</tr>
<tr>
<td>Interest income</td>
<td>1,144,694</td>
<td>1,256,639</td>
<td>513,724</td>
</tr>
<tr>
<td>Credit operations</td>
<td>568,358</td>
<td>598,873</td>
<td>228,854</td>
</tr>
<tr>
<td>Result from marketable security transactions</td>
<td>286,045</td>
<td>583,966</td>
<td>414,399</td>
</tr>
<tr>
<td>Result from derivative financial instruments</td>
<td>93,548</td>
<td>(80,020)</td>
<td>(129,529)</td>
</tr>
<tr>
<td>Result from foreign exchange transactions</td>
<td>196,743</td>
<td>153,820</td>
<td>-</td>
</tr>
<tr>
<td>Interest expenses</td>
<td>(958,792)</td>
<td>(925,155)</td>
<td>(273,893)</td>
</tr>
<tr>
<td>Open market funding</td>
<td>(150,347)</td>
<td>(290,853)</td>
<td>(218,081)</td>
</tr>
<tr>
<td>Loans and on-lending</td>
<td>(769,565)</td>
<td>(569,338)</td>
<td>(17,578)</td>
</tr>
<tr>
<td>Result from foreign exchange transactions</td>
<td>-</td>
<td>-</td>
<td>(12,916)</td>
</tr>
<tr>
<td>Allowance for loan credit losses</td>
<td>(38,880)</td>
<td>(64,964)</td>
<td>(25,318)</td>
</tr>
<tr>
<td>Gross income interest</td>
<td>185,902</td>
<td>331,484</td>
<td>239,831</td>
</tr>
<tr>
<td>Other operating income (expenses)</td>
<td>(63,743)</td>
<td>(106,321)</td>
<td>(98,947)</td>
</tr>
<tr>
<td>Revenue from services rendered</td>
<td>28,845</td>
<td>49,220</td>
<td>39,553</td>
</tr>
<tr>
<td>Expenses with personnel</td>
<td>(41,171)</td>
<td>(65,958)</td>
<td>(63,976)</td>
</tr>
<tr>
<td>Expenses with executive remuneration</td>
<td>(8,187)</td>
<td>(14,030)</td>
<td>(6,935)</td>
</tr>
<tr>
<td>Other administrative expenses</td>
<td>(34,430)</td>
<td>(57,869)</td>
<td>(48,646)</td>
</tr>
<tr>
<td>Tax expenses</td>
<td>(10,739)</td>
<td>(19,335)</td>
<td>(15,311)</td>
</tr>
<tr>
<td>Other operating income</td>
<td>2,436</td>
<td>3,325</td>
<td>550</td>
</tr>
<tr>
<td>Other operating expenses</td>
<td>(497)</td>
<td>(1,674)</td>
<td>(4,182)</td>
</tr>
<tr>
<td>Operating income/expenses</td>
<td>122,159</td>
<td>225,163</td>
<td>140,884</td>
</tr>
<tr>
<td>Non-operating income (loss)</td>
<td>432</td>
<td>442</td>
<td>(1,058)</td>
</tr>
<tr>
<td>Income before taxes and profit sharing</td>
<td>122,591</td>
<td>225,605</td>
<td>139,826</td>
</tr>
<tr>
<td>Income and social contribution taxes</td>
<td>(30,351)</td>
<td>(67,425)</td>
<td>(23,372)</td>
</tr>
<tr>
<td>Provision for income tax</td>
<td>(18,845)</td>
<td>(36,764)</td>
<td>(14,265)</td>
</tr>
<tr>
<td>Provision for social contribution tax</td>
<td>(11,727)</td>
<td>(22,375)</td>
<td>(8,714)</td>
</tr>
<tr>
<td>Deferred tax assets</td>
<td>221</td>
<td>(8,286)</td>
<td>(393)</td>
</tr>
<tr>
<td>Profit sharing</td>
<td>(12,380)</td>
<td>(29,317)</td>
<td>(14,421)</td>
</tr>
<tr>
<td>Net income for the six-month period/years</td>
<td>79,860</td>
<td>128,863</td>
<td>102,033</td>
</tr>
<tr>
<td>Earnings per thousand shares – R$</td>
<td>174.67</td>
<td>281.85</td>
<td>239.93</td>
</tr>
</tbody>
</table> | 5fbf4d42955c0f00009776e0 | 5e6736b1f387140019496dd8 | 9 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td>Capital</td>
<td>Capital increase</td>
<td>Capital reserve</td>
<td>Income reserve - Statutory</td>
<td>Income reserve – Legal</td>
<td>Equity pick-up</td>
<td>Retained earnings (accumulated losses)</td>
<td>Total</td>
</tr>
<tr>
<td>Balances at December 31, 2009</td>
<td>373,619</td>
<td>38,343</td>
<td>3,573</td>
<td>66,388</td>
<td>15,797</td>
<td>-</td>
<td>50,007</td>
<td>547,727</td>
</tr>
<tr>
<td>Capital increase approved in Special Shareholders’ Meeting (AGE) held on 12/30/2009</td>
<td>38,343</td>
<td>(38,343)</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
</tr>
<tr>
<td>Capital increase approved in Special Shareholders’ Meeting (AGE) held on 12/30/2010</td>
<td>-</td>
<td>31,222</td>
<td>(3,288)</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>27,934</td>
</tr>
<tr>
<td>Equity pick-up</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>8,133</td>
<td>-</td>
<td>8,133</td>
</tr>
<tr>
<td>Other: Other</td>
<td>-</td>
<td>-</td>
<td>(285)</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>(285)</td>
</tr>
<tr>
<td>Net income for the year</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>102,033</td>
<td>102,033</td>
</tr>
<tr>
<td>Allocations: Legal reserve</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>5,102</td>
<td>-</td>
<td>(5,102)</td>
<td>-</td>
</tr>
<tr>
<td>Statutory reserve</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>114,075</td>
<td>-</td>
<td>-</td>
<td>(114,075)</td>
<td>-</td>
</tr>
<tr>
<td>Interest on equity capital</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>(32,863)</td>
<td>(32,863)</td>
</tr>
<tr>
<td>Balances at December 31, 2010</td>
<td>411,962</td>
<td>31,222</td>
<td>-</td>
<td>180,463</td>
<td>20,899</td>
<td>8,133</td>
<td>-</td>
<td>652,679</td>
</tr>
<tr>
<td>Capital increase approved in Special Shareholders’ Meeting (AGE) held on 12/30/2010</td>
<td>31,222</td>
<td>(31,222)</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
</tr>
<tr>
<td>Capital increase approved in Special Shareholders’ Meeting (AGE) held on 12/30/2011</td>
<td>-</td>
<td>33,287</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>33,287</td>
</tr>
<tr>
<td>Equity pick-up</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>2,755</td>
<td>-</td>
<td>2,755</td>
</tr>
<tr>
<td>Net income for the year</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>128,863</td>
<td>128,863</td>
</tr>
<tr>
<td>Allocations: Legal reserve</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>6,443</td>
<td>-</td>
<td>(6,443)</td>
<td>-</td>
</tr>
<tr>
<td>Statutory reserve</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>83,259</td>
<td>-</td>
<td>-</td>
<td>(83,259)</td>
<td>-</td>
</tr>
<tr>
<td>Interest on equity capital</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>(39,161)</td>
<td>(39,161)</td>
</tr>
<tr>
<td>Balances at December 31, 2011</td>
<td>443,184</td>
<td>33,287</td>
<td>-</td>
<td>263,722</td>
<td>27,342</td>
<td>10,888</td>
<td>-</td>
<td>778,423</td>
</tr>
<tr>
<td>Balances at June 30, 2011</td>
<td>443,184</td>
<td>-</td>
<td>-</td>
<td>180,463</td>
<td>23,349</td>
<td>8,118</td>
<td>46,553</td>
<td>701,667</td>
</tr>
<tr>
<td>Capital increase approved in Special Shareholders’ Meeting (AGE) held on 12/30/2011</td>
<td>-</td>
<td>33,287</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>33,287</td>
</tr>
<tr>
<td>Equity pick-up</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>2,770</td>
<td>-</td>
<td>2,770</td>
</tr>
<tr>
<td>Net income for the six-month period</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>79,860</td>
<td>79,860</td>
</tr>
<tr>
<td>Allocations: Legal reserve</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>3,993</td>
<td>-</td>
<td>(3,993)</td>
<td>-</td>
</tr>
<tr>
<td>Statutory reserve</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>83,259</td>
<td>-</td>
<td>-</td>
<td>(83,259)</td>
<td>-</td>
</tr>
<tr>
<td>Interest on equity capital</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>(39,161)</td>
<td>(39,161)</td>
</tr>
<tr>
<td>Balances at December 31, 2011</td>
<td>443,184</td>
<td>33,287</td>
<td>-</td>
<td>263,722</td>
<td>27,342</td>
<td>10,888</td>
<td>-</td>
<td>778,423</td>
</tr>
</tbody>
</table> | 5fbf4ee6955c0f00009776e1 | 5e6736b1f387140019496dd8 | 10 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td>2011</td>
<td></td>
<td>2010</td>
</tr>
<tr>
<td></td>
<td>half-year nd 2</td>
<td colspan="2">Year Year</td>
</tr>
<tr>
<td>Cash flow from operating activities:</td>
<td></td>
<td colspan="2"></td>
</tr>
<tr>
<td>Net income</td>
<td>79,860</td>
<td colspan="2">128,863 102,033</td>
</tr>
<tr>
<td>Adjustment to net income:</td>
<td></td>
<td colspan="2"></td>
</tr>
<tr>
<td>Adjustments to market value</td>
<td>2,770</td>
<td colspan="2">2,755 8,133</td>
</tr>
<tr>
<td>Depreciation</td>
<td>1,076</td>
<td colspan="2">2,176 2,155</td>
</tr>
<tr>
<td>Amortization</td>
<td>1,040</td>
<td colspan="2">1,740 1,085</td>
</tr>
<tr>
<td>Allowance for loan losses</td>
<td>38,880</td>
<td colspan="2">64,964 25,318</td>
</tr>
<tr>
<td>Provisions for impairment of non-financial assets</td>
<td>(2,540)</td>
<td colspan="2">(2,540) 1,000</td>
</tr>
<tr>
<td>Provisions (reversals) for tax, civil and labor claims</td>
<td>2,158</td>
<td colspan="2">2,167 (36,892)</td>
</tr>
<tr>
<td>Other</td>
<td>-</td>
<td colspan="2">- (285)</td>
</tr>
<tr>
<td>Net income after adjustments</td>
<td>123,244</td>
<td colspan="2">200,125 102,547</td>
</tr>
<tr>
<td>(Increase) decrease in marketable securities and derivative financial instruments</td>
<td>1,052,421</td>
<td colspan="2">15,250 (220,075)</td>
</tr>
<tr>
<td>(Increase) in interbank accounts</td>
<td>(420)</td>
<td colspan="2">(407) (1,057)</td>
</tr>
<tr>
<td>(Decrease) in interdepartmental accounts</td>
<td>(2,471)</td>
<td colspan="2">(24,718) (28,166)</td>
</tr>
<tr>
<td>(Increase) in loans</td>
<td>(1,263,609)</td>
<td colspan="2">(1,373,504) (399,316)</td>
</tr>
<tr>
<td>(Increase) in other receivables</td>
<td>(304,949)</td>
<td colspan="2">(936,706) (502,252)</td>
</tr>
<tr>
<td>(Increase) in other receivables and assets</td>
<td>(1,160)</td>
<td colspan="2">(1,160) -</td>
</tr>
<tr>
<td>(Increase) decrease in prepaid expenses</td>
<td>(99)</td>
<td colspan="2">21 11</td>
</tr>
<tr>
<td>Increase in other liabilities</td>
<td>82,019</td>
<td colspan="2">773,082 336,195</td>
</tr>
<tr>
<td></td>
<td>(438,268)</td>
<td colspan="2">(1,548,142) (814,660)</td>
</tr>
<tr>
<td>Net cash used in operating activities</td>
<td>(315,024)</td>
<td colspan="2">(1,348,017) (712,113)</td>
</tr>
<tr>
<td>Cash flow from investing activities:</td>
<td></td>
<td colspan="2"></td>
</tr>
<tr>
<td>Disposal of property and equipment in use</td>
<td>89</td>
<td colspan="2">92 85</td>
</tr>
<tr>
<td>Disposal of investments</td>
<td>-</td>
<td colspan="2">- 559</td>
</tr>
<tr>
<td>Acquisition of property and equipment in use</td>
<td>(6,321)</td>
<td colspan="2">(7,846) (1,401)</td>
</tr>
<tr>
<td>Acquisition of intangible assets</td>
<td>(2,742)</td>
<td colspan="2">(4,239) (5,188)</td>
</tr>
<tr>
<td>Net cash used in investing activities</td>
<td>(8,974)</td>
<td colspan="2">(11,993) (5,945)</td>
</tr>
<tr>
<td>Cash flows from financing activities:</td>
<td></td>
<td colspan="2"></td>
</tr>
<tr>
<td>Increase (decrease) in deposits</td>
<td>61,188</td>
<td colspan="2">(3,857) 31,541</td>
</tr>
<tr>
<td>Increase (decrease) in open market funding</td>
<td>(397,223)</td>
<td colspan="2">(465,679) 41,234</td>
</tr>
<tr>
<td>Increase in funds from issue of securities</td>
<td>228,582</td>
<td colspan="2">581,003 309,437</td>
</tr>
<tr>
<td>Increase in borrowings and on-lending</td>
<td>1,121,597</td>
<td colspan="2">1,775,922 463,762</td>
</tr>
<tr>
<td>Capital increase</td>
<td>33,287</td>
<td colspan="2">33,287 27,934</td>
</tr>
<tr>
<td>Interest on equity capital</td>
<td>(39,161)</td>
<td colspan="2">(39,161) (32,863)</td>
</tr>
<tr>
<td>Cash flow from financing activities</td>
<td>1,008,270</td>
<td colspan="2">1,881,515 841,045</td>
</tr>
<tr>
<td>Increase in cash and cash equivalents</td>
<td>684,272</td>
<td colspan="2">521,505 122,987</td>
</tr>
<tr>
<td>Cash and cash equivalents</td>
<td></td>
<td colspan="2"></td>
</tr>
<tr>
<td>At the beginning of the six-month period/years</td>
<td>1,840,528</td>
<td colspan="2">2,003,295 1,880,308</td>
</tr>
<tr>
<td>At the end of the six-month period/years</td>
<td>2,524,800</td>
<td colspan="2">2,524,800 2,003,295</td>
</tr>
<tr>
<td>Increase in cash and cash equivalents</td>
<td>684,272</td>
<td colspan="2">521,505 122,987</td>
</tr>
</tbody>
</table> | 5fbf5177955c0f00009776e2 | 5e6736b1f387140019496dd8 | 11 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td colspan="2">2011</td>
<td colspan="2">2010</td>
</tr>
<tr>
<td>Description</td>
<td>Book value</td>
<td>Market value</td>
<td>Book value</td>
<td>Market value</td>
</tr>
<tr>
<td>Federal Government Bonds – National Treasury</td>
<td>595,567</td>
<td>595,567</td>
<td>1,132,973</td>
<td>1,132,973</td>
</tr>
<tr>
<td>PãodeAçúcar – Credit Right Investment Fund (FIDC)</td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Tribanco-Martins – Credit Right Investment Fund</td>
<td>1,235,902</td>
<td>1,235,902</td>
<td>1,096,130</td>
<td>1,096,130</td>
</tr>
<tr>
<td>Minerva – Credit Right Investment Fund</td>
<td>146,792 57,071</td>
<td>146,792 57,071</td>
<td>90,039 49,841</td>
<td>90,039 49,841</td>
</tr>
<tr>
<td>Nutriplant – Credit Right Investment Fund</td>
<td>-</td>
<td>-</td>
<td>4,230</td>
<td>4,230</td>
</tr>
<tr>
<td>Equity shares</td>
<td>14,956</td>
<td>14,956</td>
<td>13,639</td>
<td>13,639</td>
</tr>
<tr>
<td>Debentures</td>
<td>192,954</td>
<td>192,954</td>
<td>89,493</td>
<td>89,493</td>
</tr>
<tr>
<td>Rural Product Bill</td>
<td>-</td>
<td>-</td>
<td>1,638</td>
<td>1,638</td>
</tr>
<tr>
<td>Subtotal – own portfolio</td>
<td>2,243,242</td>
<td>2,243,242</td>
<td>2,477,983</td>
<td>2,477,983</td>
</tr>
<tr>
<td>Federal Government Bonds – National Treasury</td>
<td>54,082</td>
<td>54,082</td>
<td>26,305</td>
<td>26,305</td>
</tr>
<tr>
<td>Subtotal subject to repurchase agreements</td>
<td>54,082</td>
<td>54,082</td>
<td>26,305</td>
<td>26,305</td>
</tr>
<tr>
<td>Federal Government Bonds – National Treasury</td>
<td>249,914</td>
<td>249,914</td>
<td>126,056</td>
<td>126,056</td>
</tr>
<tr>
<td>Subtotal subject to guarantees given</td>
<td>249,914</td>
<td>249,914</td>
<td>126,056</td>
<td>126,056</td>
</tr>
<tr>
<td></td>
<td>2,547,238</td>
<td>2,547,238</td>
<td>2,630,344</td>
<td>2,630,344</td>
</tr>
</tbody>
</table> | 5fbf5357955c0f00009776e3 | 5e6736b1f387140019496dd8 | 18 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td colspan="7">2011</td>
</tr>
<tr>
<td colspan="7">Book value by maturity</td>
</tr>
<tr>
<td></td>
<td>Restated</td>
<td>Market</td>
<td>Book</td>
<td>Up to</td>
<td>From 91 to</td>
<td>Over</td>
</tr>
<tr>
<td>Category</td>
<td>cost</td>
<td>value</td>
<td>value</td>
<td>90 days</td>
<td>365 days</td>
<td>365 days</td>
</tr>
<tr>
<td>FIDC</td>
<td>1,439,765</td>
<td>1,439,765</td>
<td>1,439,765</td>
<td>-</td>
<td>1,292,973</td>
<td>146,792</td>
</tr>
<tr>
<td>Equity shares</td>
<td>84</td>
<td>14,956</td>
<td>14,956</td>
<td>14,956</td>
<td>-</td>
<td>-</td>
</tr>
<tr>
<td>Debentures</td>
<td>193,002</td>
<td>192,954</td>
<td>192,954</td>
<td>-</td>
<td>-</td>
<td>192,954</td>
</tr>
<tr>
<td>National Treasury Bill</td>
<td>773,106</td>
<td>776,443</td>
<td>776,443</td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>(LTN)</td>
<td></td>
<td></td>
<td></td>
<td>-</td>
<td>399,812</td>
<td>376,631</td>
</tr>
<tr>
<td>National Treasury Note</td>
<td>101,497</td>
<td>101,483</td>
<td>101,483</td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>- F</td>
<td></td>
<td></td>
<td></td>
<td>101,483</td>
<td>-</td>
<td>-</td>
</tr>
<tr>
<td>Trading</td>
<td>2,507,454</td>
<td>2,525,601</td>
<td>2,525,601</td>
<td>116,439</td>
<td>1,692,785</td>
<td>716,377</td>
</tr>
<tr>
<td>National Treasury Note</td>
<td>21,102</td>
<td>21,637</td>
<td>21,637</td>
<td>21,637</td>
<td></td>
<td></td>
</tr>
<tr>
<td>- B</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td>-</td>
<td>-</td>
</tr>
<tr>
<td>trading</td>
<td>21,102</td>
<td>21,637</td>
<td>21,637</td>
<td>21,637</td>
<td>-</td>
<td>-</td>
</tr>
<tr>
<td></td>
<td>2,528,556</td>
<td>2,547,238</td>
<td>2,547,238</td>
<td>138,076</td>
<td>1,692,785</td>
<td>716,377</td>
</tr>
<tr>
<td>2010</td>
<td>2,617,108</td>
<td>2,630,344</td>
<td>2,630,344</td>
<td>1,298,973</td>
<td>91,677</td>
<td>1,239,694</td>
</tr>
</tbody>
</table> | 5fbf5420955c0f00009776e4 | 5e6736b1f387140019496dd8 | 19 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Manager Funds</td>
<td>Credit right origin</td>
</tr>
<tr>
<td>Concórdia S.A. Corretora de Valores Mobiliários, Câmbio e Commodities</td>
<td></td>
</tr>
<tr>
<td>Pão de Açúcar – Credit Right Investment Fund</td>
<td>“Pão de Companies Açúcar”</td>
</tr>
<tr>
<td>Tribanco-Martins – Credit Right Investment Fund</td>
<td>“Martins” Company</td>
</tr>
<tr>
<td>Oliveira Trust Distribuidora de Títulos e Valores Mobiliários S.A.</td>
<td></td>
</tr>
<tr>
<td>Minerva – Credit Right Investment Fund – Mercantile Credit</td>
<td>“Minerva” Company</td>
</tr>
<tr>
<td>Nutriplant – Agricultural Industry Credit Right Investment Fund</td>
<td>“Nutriplant” Company</td>
</tr>
</tbody>
</table> | 5fbf549c955c0f00009776e5 | 5e6736b1f387140019496dd8 | 20 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td>Derivative financial instruments – Assets</td>
<td>2011</td>
<td>2010</td>
</tr>
<tr>
<td>Swap - difference receivable</td>
<td>2,169</td>
<td>7,405</td>
</tr>
<tr>
<td>Options - premiums paid</td>
<td>16,092</td>
<td>1,331</td>
</tr>
<tr>
<td>NDF - difference receivable</td>
<td>64,430</td>
<td>15,612</td>
</tr>
<tr>
<td></td>
<td>82,691</td>
<td>24,348</td>
</tr>
<tr>
<td>Derivative financial instruments – Liabilities</td>
<td></td>
<td></td>
</tr>
<tr>
<td>Swap - difference payable</td>
<td>(19,068)</td>
<td>(1,540)</td>
</tr>
<tr>
<td>Options - premiums received</td>
<td>(10,290)</td>
<td>(82)</td>
</tr>
<tr>
<td>NDF - difference payable</td>
<td>(49,223)</td>
<td>(86,472)</td>
</tr>
<tr>
<td></td>
<td>(78,581)</td>
<td>(88,094)</td>
</tr>
</tbody>
</table> | 5fbf54c3955c0f00009776e6 | 5e6736b1f387140019496dd8 | 22 | |
<table border="1" cellpadding="4" cellspacing="0" style="border-collapse: collapse;">
<tbody>
<tr>
<td></td>
<td colspan="3">2011</td>
<td></td>
<td>2010</td>
</tr>
<tr>
<td></td>
<td></td>
<td></td>
<td colspan="2">Market value</td>
<td></td>
</tr>
<tr>
<td></td>
<td>Reference value</td>
<td>Assets</td>
<td>Liabilities</td>
<td>Net position</td>
<td>Net position</td>
</tr>
<tr>
<td>I) Index:</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>CDI vs. Dollar</td>
<td>304,991</td>
<td>326,286</td>
<td>(342,368)</td>
<td>(16,082)</td>
<td>6,102</td>
</tr>
<tr>
<td>CDI vs. Index</td>
<td>125,000</td>
<td>132,385</td>
<td>(134,147)</td>
<td>(1,762)</td>
<td>-</td>
</tr>
<tr>
<td>Dollar vs. Pre</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>-</td>
<td>(445)</td>
</tr>
<tr>
<td>Dollar vs. Other</td>
<td>158,597</td>
<td>178,511</td>
<td>(176,862)</td>
<td>1,649</td>
<td>1,293</td>
</tr>
<tr>
<td>Other vs. Dollar</td>
<td>158,596</td>
<td>176,862</td>
<td>(177,566)</td>
<td>(704)</td>
<td>(1,085)</td>
</tr>
<tr>
<td></td>
<td>747,184</td>
<td>814,044</td>
<td>(830,943)</td>
<td>(16,899)</td>
<td>5,865</td>
</tr>
<tr>
<td>II) Trading place:</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>OTC</td>
<td>747,184</td>
<td>814,044</td>
<td>(830,943)</td>
<td>(16,899)</td>
<td>5,865</td>
</tr>
<tr>
<td></td>
<td>747,184</td>
<td>814,044</td>
<td>(830,943)</td>
<td>(16,899)</td>
<td>5,865</td>
</tr>
<tr>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>III) Maturity:</td>
<td></td>
<td></td>
<td></td>
<td></td>
<td></td>
</tr>
<tr>
<td>Within 90 days</td>
<td>199,803</td>
<td>213,048</td>
<td>(219,094)</td>
<td>(6,046)</td>
<td>4,362</td>
</tr>
<tr>
<td>From 91 to 365 days</td>
<td>190,208</td>
<td>215,825</td>
<td>(217,812)</td>
<td>(1,987)</td>
<td>1,460</td>
</tr>
<tr>
<td>Over 365 days</td>
<td>357,173</td>
<td>385,171</td>
<td>(394,037)</td>
<td>(8,866)</td>
<td>43</td>
</tr>
<tr>
<td></td>
<td>747,184</td>
<td>814,044</td>
<td>(830,943)</td>
<td>(16,899)</td>
<td>5,865</td>
</tr>
</tbody>
</table> | 5fbf54f8955c0f00009776e7 | 5e6736b1f387140019496dd8 | 22 |
End of preview. Expand in Data Studio
README.md exists but content is empty.
- Downloads last month
- 143